Loading...
XSHE
003032
Market cap360mUSD
Jul 14, Last price  
6.42CNY
1D
-0.93%
1Q
-1.53%
IPO
-51.98%
Name

Jiangsu Chuanzhiboke Education Technology Co Ltd

Chart & Performance

D1W1MN
P/E
P/S
1.65
EPS
Div Yield, %
0.25%
Shrs. gr., 5y
-0.02%
Rev. gr., 5y
6.73%
Revenues
1.57b
-4.54%
686,490,106728,423,150771,594,284994,184,6751,115,517,4531,130,330,5481,134,782,9961,452,319,3181,696,761,7891,640,089,5711,565,594,552
Net income
0k
-100.00%
77,367,50877,479,03470,708,86676,936,07866,619,88985,245,957104,910,487107,253,147128,212,30315,629,7830
CFO
117m
+14.60%
100,691,83498,894,815223,334,90056,468,56379,018,871196,994,483165,574,72596,049,135140,111,947102,421,685117,376,548
Dividend
Jun 20, 20240.016 CNY/sh

Profile

Jiangsu Chuanzhi Podcast Education Technology Co., Ltd. provides IT training courses. It offers courses in the areas of JavaEE; HTML and JS+ front end; Big Data; Python and data analysis; UI/UE design; software testing; Linux cloud computing, operation, and maintenance development; UI/UE design; and E-commerce visual operation. The company was founded in 2006 and is headquartered in Beijing, China.
IPO date
Jan 12, 2021
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,565,595
-4.54%
1,640,090
-3.34%
1,696,762
16.83%
Cost of revenue
1,473,157
1,539,367
1,530,334
Unusual Expense (Income)
NOPBT
92,438
100,722
166,427
NOPBT Margin
5.90%
6.14%
9.81%
Operating Taxes
(4,931)
12,882
Tax Rate
7.74%
NOPAT
92,438
105,653
153,545
Net income
15,630
-87.81%
128,212
19.54%
Dividends
(7,700)
Dividend yield
0.11%
Proceeds from repurchase of equity
(22,985)
BB yield
0.33%
Debt
Debt current
49,268
84,987
Long-term debt
624,684
186,765
562,515
Deferred revenue
42,917
18,698
Other long-term liabilities
1,524
425
1,207
Net debt
183,693
(1,013,453)
(149,228)
Cash flow
Cash from operating activities
117,377
102,422
140,112
CAPEX
(242,324)
Cash from investing activities
Cash from financing activities
157,806
418,063
FCF
(166,386)
148,579
(194,703)
Balance
Cash
563,401
1,180,218
734,254
Long term investments
(73,142)
20,000
62,476
Excess cash
411,980
1,118,214
711,892
Stockholders' equity
576,486
617,458
747,073
Invested Capital
1,780,556
1,373,913
1,373,562
ROIC
5.86%
7.69%
12.79%
ROCE
4.20%
5.06%
7.97%
EV
Common stock shares outstanding
401,947
398,789
398,789
Price
9.70
-32.78%
14.43
-16.40%
17.26
-17.71%
Market cap
3,898,884
-32.25%
5,754,522
-16.40%
6,883,095
-18.45%
EV
4,150,145
4,815,480
6,817,755
EBITDA
190,525
183,837
241,990
EV/EBITDA
21.78
26.19
28.17
Interest
19,761
10,695
3,204
Interest/NOPBT
21.38%
10.62%
1.93%