Loading...
XSHE003030
Market cap263mUSD
Dec 25, Last price  
15.47CNY
1D
-1.02%
1Q
8.56%
IPO
-35.68%
Name

Zuming Bean Products Co Ltd

Chart & Performance

D1W1MN
XSHE:003030 chart
P/E
47.48
P/S
1.31
EPS
0.33
Div Yield, %
0.97%
Shrs. gr., 5y
6.10%
Rev. gr., 5y
9.37%
Revenues
1.47b
-1.19%
773,854,785779,332,409800,632,657850,485,422862,774,579939,159,5621,047,737,3391,225,173,7051,337,203,5451,487,446,9811,469,725,645
Net income
40m
+5.43%
11,676,96515,362,36724,128,45737,028,08641,488,74563,941,84790,165,098100,989,86555,719,96238,379,82540,462,298
CFO
176m
-8.74%
15,293,904105,735,036127,552,33577,062,44071,916,042132,529,861188,801,649184,545,501125,478,760193,353,941176,445,236
Dividend
Jun 11, 20240.15 CNY/sh

Profile

Zuming Bean Products Co., Ltd. manufactures and sells soybean products in China. The company offers fresh soy products, such as tofu, tofu skin, frozen products, Yuba, marinated products, rice noodle products, vegetarian chicken, oily tofu, oil gluten, and others; and leisure soy products, including vegetarian meat products, vegetarian steak, xiangdou dry products, xiangdou rolls, stinky tofu, man enjoy series, qiao dried beans, fiber layer bean rolls, ancestral tofu, and dried eggs. It also provides plant protein drink products comprising soy milk and other drinks, fermented bean curd, and bean sprouts. The company was founded in 1994 and is based in Hangzhou, China.
IPO date
Jan 06, 2021
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,469,726
-1.19%
1,487,447
11.24%
1,337,204
9.14%
Cost of revenue
1,362,032
1,363,713
1,207,767
Unusual Expense (Income)
NOPBT
107,694
123,734
129,437
NOPBT Margin
7.33%
8.32%
9.68%
Operating Taxes
15,762
10,243
14,041
Tax Rate
14.64%
8.28%
10.85%
NOPAT
91,931
113,491
115,396
Net income
40,462
5.43%
38,380
-31.12%
55,720
-44.83%
Dividends
(18,717)
(18,717)
(31,195)
Dividend yield
0.69%
0.52%
0.96%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
209,489
356,443
279,319
Long-term debt
265,673
53,793
222,355
Deferred revenue
24,642
26,520
25,093
Other long-term liabilities
67,754
64,082
4,219
Net debt
280,099
112,105
37,089
Cash flow
Cash from operating activities
176,445
193,354
125,479
CAPEX
(406,019)
Cash from investing activities
(411,296)
Cash from financing activities
132,270
30,025
FCF
(184,716)
(36,177)
(25,221)
Balance
Cash
194,853
297,921
464,375
Long term investments
210
210
210
Excess cash
121,576
223,759
397,725
Stockholders' equity
509,443
509,874
489,238
Invested Capital
1,505,256
1,300,704
1,132,747
ROIC
6.55%
9.33%
10.89%
ROCE
6.62%
8.12%
8.46%
EV
Common stock shares outstanding
126,445
124,780
124,780
Price
21.60
-25.82%
29.12
12.04%
25.99
 
Market cap
2,731,205
-24.83%
3,633,594
12.04%
3,243,032
 
EV
3,023,309
3,746,671
3,280,122
EBITDA
193,115
200,718
199,789
EV/EBITDA
15.66
18.67
16.42
Interest
21,851
21,128
17,596
Interest/NOPBT
20.29%
17.08%
13.59%