XSHE003028
Market cap522mUSD
Jan 10, Last price
34.92CNY
1D
0.87%
1Q
5.18%
IPO
1.36%
Name
Genbyte Technology Inc
Chart & Performance
P/E
18.42
P/S
3.13
EPS
1.90
Div Yield, %
0.87%
Shrs. gr., 5y
6.37%
Rev. gr., 5y
16.65%
Revenues
1.23b
+17.62%
Net income
208m
+21.92%
CFO
366m
-5.28%
Dividend
Sep 23, 20240.45 CNY/sh
Profile
Genbyte Technology Inc. manufactures and sells controllers for use in household appliances, industrial inverters, and power supply and automotive products in China. It offers refrigerator controllers, inverter air-conditioner controllers, washing machine controllers, controllers for kitchen and bath appliances, controllers for small appliances, automotive refrigerator and air-conditioner controllers, controllers for switch mode power supplies, remote controllers, controllers for industrial inverter, FPC controllers, and high voltage power supply products. The company was founded in 1999 and is based in Shenzhen, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | |
| Income | ||||||||
Revenues | 1,225,771 17.62% | 1,042,110 -20.89% | ||||||
Cost of revenue | 988,828 | 858,526 | ||||||
Unusual Expense (Income) | ||||||||
NOPBT | 236,943 | 183,585 | ||||||
NOPBT Margin | 19.33% | 17.62% | ||||||
Operating Taxes | 24,591 | 22,389 | ||||||
Tax Rate | 10.38% | 12.20% | ||||||
NOPAT | 212,352 | 161,195 | ||||||
Net income | 208,004 21.92% | 170,606 -18.80% | ||||||
Dividends | (33,250) | (33,421) | ||||||
Dividend yield | 0.68% | 0.72% | ||||||
Proceeds from repurchase of equity | (15,159) | |||||||
BB yield | 0.31% | |||||||
| Debt | ||||||||
Debt current | 13,099 | |||||||
Long-term debt | 72,946 | 54,966 | ||||||
Deferred revenue | 5,442 | 4,960 | ||||||
Other long-term liabilities | 1 | 1 | ||||||
Net debt | (788,054) | (970,550) | ||||||
| Cash flow | ||||||||
Cash from operating activities | 365,815 | 386,222 | ||||||
CAPEX | (173,550) | |||||||
Cash from investing activities | (177,277) | 81,879 | ||||||
Cash from financing activities | (63,660) | |||||||
FCF | 159,981 | 339,084 | ||||||
| Balance | ||||||||
Cash | 1,166,914 | 1,038,614 | ||||||
Long term investments | (305,914) | 2 | ||||||
Excess cash | 799,711 | 986,509 | ||||||
Stockholders' equity | 757,470 | 724,735 | ||||||
Invested Capital | 867,719 | 710,378 | ||||||
ROIC | 26.91% | 23.20% | ||||||
ROCE | 14.49% | 12.70% | ||||||
| EV | ||||||||
Common stock shares outstanding | 111,232 | 109,687 | ||||||
Price | 44.06 4.38% | 42.21 0.74% | ||||||
Market cap | 4,900,881 5.85% | 4,629,893 0.82% | ||||||
EV | 4,112,828 | 3,659,344 | ||||||
EBITDA | 262,812 | 208,672 | ||||||
EV/EBITDA | 15.65 | 17.54 | ||||||
Interest | 32 | 20 | ||||||
Interest/NOPBT | 0.01% | 0.01% | ||||||