XSHE003026
Market cap524mUSD
Jan 10, Last price
29.69CNY
1D
-2.72%
1Q
-16.20%
IPO
34.95%
Name
Zhejiang MTCN Technology Co Ltd
Chart & Performance
Profile
Zhejiang Zhongjing Technologies.Inc engages in the manufacturing and selling of crystalline silicon and electronic components in China. The company provides semiconductor wafers and silicon rods The company was founded in 2010 and is based in Changxing, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 348,495 3.06% | 338,140 -22.62% | |||||||
Cost of revenue | 277,765 | 242,213 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 70,731 | 95,927 | |||||||
NOPBT Margin | 20.30% | 28.37% | |||||||
Operating Taxes | (17,349) | 1,633 | |||||||
Tax Rate | 1.70% | ||||||||
NOPAT | 88,080 | 94,293 | |||||||
Net income | (34,066) -199.57% | 34,213 -73.95% | |||||||
Dividends | (20,127) | (59,856) | |||||||
Dividend yield | 0.43% | 1.24% | |||||||
Proceeds from repurchase of equity | (8,229) | ||||||||
BB yield | 0.18% | ||||||||
Debt | |||||||||
Debt current | 50,456 | 62,342 | |||||||
Long-term debt | 205,388 | 192,365 | |||||||
Deferred revenue | 54,922 | 26,950 | |||||||
Other long-term liabilities | 2 | 1 | |||||||
Net debt | (58,962) | (143,719) | |||||||
Cash flow | |||||||||
Cash from operating activities | 56,073 | 111,669 | |||||||
CAPEX | (126,585) | ||||||||
Cash from investing activities | (126,435) | ||||||||
Cash from financing activities | 22,029 | 109,332 | |||||||
FCF | 30,301 | (76,668) | |||||||
Balance | |||||||||
Cash | 311,220 | 398,425 | |||||||
Long term investments | 3,586 | 1 | |||||||
Excess cash | 297,381 | 381,518 | |||||||
Stockholders' equity | 427,872 | 478,821 | |||||||
Invested Capital | 836,798 | 745,848 | |||||||
ROIC | 11.13% | 13.74% | |||||||
ROCE | 6.23% | 8.50% | |||||||
EV | |||||||||
Common stock shares outstanding | 130,251 | 99,760 | |||||||
Price | 35.80 -26.03% | 48.40 -34.64% | |||||||
Market cap | 4,662,993 -3.43% | 4,828,384 -34.64% | |||||||
EV | 4,740,832 | 4,804,671 | |||||||
EBITDA | 128,057 | 138,805 | |||||||
EV/EBITDA | 37.02 | 34.61 | |||||||
Interest | 11,064 | 7,460 | |||||||
Interest/NOPBT | 15.64% | 7.78% |