Loading...
XSHE003025
Market cap443mUSD
Jan 09, Last price  
13.74CNY
1D
0.66%
1Q
-1.29%
IPO
19.66%
Name

Sijin Intelligent Forming Machinery Co Ltd

Chart & Performance

D1W1MN
XSHE:003025 chart
P/E
33.32
P/S
6.69
EPS
0.41
Div Yield, %
1.81%
Shrs. gr., 5y
6.06%
Rev. gr., 5y
8.13%
Revenues
486m
-4.40%
118,218,495142,437,140147,232,737164,735,887210,051,640297,285,508328,687,113326,326,513388,062,815477,643,253508,224,821485,865,228
Net income
98m
-29.95%
14,962,62529,156,62525,670,98833,769,77242,606,64451,344,05676,517,70780,629,47993,633,315123,460,355139,318,25497,589,865
CFO
113m
+339.21%
-9,033,80010,522,30021,132,80041,566,90051,209,30061,752,48065,306,93942,429,001122,689,856131,368,04325,628,236112,562,372
Dividend
Jun 07, 20240.2 CNY/sh

Profile

Sijin Intelligent Forming Machinery Co., Ltd. engages in the research, development, production, and sale of multi-station high-speed automatic cold forming equipment and die casting equipment in China. It offers cold forging machines, special part and nut formers, nut-former machines, one die two blow headers, and die casting machines. The company is based in Ningbo, China.
URL
http://www.sijin.cc/
IPO date
Dec 11, 2020
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
485,865
-4.40%
508,225
6.40%
Cost of revenue
365,717
352,173
Unusual Expense (Income)
NOPBT
120,148
156,052
NOPBT Margin
24.73%
30.71%
Operating Taxes
17,012
19,899
Tax Rate
14.16%
12.75%
NOPAT
103,136
136,153
Net income
97,590
-29.95%
139,318
12.84%
Dividends
(58,749)
(50,646)
Dividend yield
1.83%
1.49%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
16,700
Long-term debt
320
Deferred revenue
7,456
Other long-term liabilities
42,212
14,348
Net debt
(228,500)
(229,494)
Cash flow
Cash from operating activities
112,562
25,628
CAPEX
(213,814)
Cash from investing activities
(146,428)
95,725
Cash from financing activities
(59,485)
(50,646)
FCF
(54,612)
(121,177)
Balance
Cash
228,810
381,184
Long term investments
10
(134,990)
Excess cash
204,527
220,782
Stockholders' equity
759,502
647,225
Invested Capital
880,541
809,973
ROIC
12.20%
17.64%
ROCE
11.02%
15.05%
EV
Common stock shares outstanding
238,024
236,628
Price
13.51
-5.73%
14.33
-10.30%
Market cap
3,215,705
-5.17%
3,391,124
-10.30%
EV
2,987,205
3,161,631
EBITDA
155,756
176,627
EV/EBITDA
19.18
17.90
Interest
104
Interest/NOPBT
0.09%