XSHE003018
Market cap335mUSD
Dec 31, Last price
9.26CNY
1D
-0.84%
1Q
7.16%
IPO
-33.36%
Name
JinFu Technology Co Ltd
Chart & Performance
P/E
21.68
P/S
3.11
EPS
0.43
Div Yield, %
0.87%
Shrs. gr., 5y
6.96%
Rev. gr., 5y
6.35%
Revenues
773m
+4.79%
Net income
111m
+6.21%
CFO
203m
+18.85%
Dividend
Jul 12, 20240.2 CNY/sh
Profile
JinFu Technology Co., Ltd. primarily engages in the research, development, and processing of liquid crystal display modules, and intelligent detection and automation equipment in China and internationally. The company is also involved in the material processing of precision parts of electronic products. Its products are used in consumer electronics, automobiles, medical, new energy, and other industries. The company was founded in 1998 and is headquartered in Suzhou, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | |
| Income | ||||||||
Revenues | 773,451 4.79% | 738,069 11.93% | ||||||
Cost of revenue | 612,365 | 594,437 | ||||||
Unusual Expense (Income) | ||||||||
NOPBT | 161,087 | 143,631 | ||||||
NOPBT Margin | 20.83% | 19.46% | ||||||
Operating Taxes | 19,920 | 19,473 | ||||||
Tax Rate | 12.37% | 13.56% | ||||||
NOPAT | 141,167 | 124,159 | ||||||
Net income | 111,065 6.21% | 104,567 -13.81% | ||||||
Dividends | (20,859) | (18,200) | ||||||
Dividend yield | 0.76% | 0.75% | ||||||
Proceeds from repurchase of equity | ||||||||
BB yield | ||||||||
| Debt | ||||||||
Debt current | 10,002 | 22,799 | ||||||
Long-term debt | 5,312 | 8,151 | ||||||
Deferred revenue | 9,124 | 11,288 | ||||||
Other long-term liabilities | 15,686 | |||||||
Net debt | (272,311) | (596,445) | ||||||
| Cash flow | ||||||||
Cash from operating activities | 203,247 | 171,013 | ||||||
CAPEX | (516,840) | |||||||
Cash from investing activities | (520,234) | |||||||
Cash from financing activities | (24,150) | |||||||
FCF | (186,857) | 169,514 | ||||||
| Balance | ||||||||
Cash | 287,625 | 627,396 | ||||||
Long term investments | 2 | 1 | ||||||
Excess cash | 248,953 | 590,492 | ||||||
Stockholders' equity | 826,397 | 784,099 | ||||||
Invested Capital | 1,261,499 | 849,354 | ||||||
ROIC | 13.38% | 14.75% | ||||||
ROCE | 10.63% | 9.95% | ||||||
| EV | ||||||||
Common stock shares outstanding | 258,291 | 260,000 | ||||||
Price | 10.65 13.42% | 9.39 -15.02% | ||||||
Market cap | 2,750,797 12.67% | 2,441,400 -15.02% | ||||||
EV | 2,478,486 | 1,844,955 | ||||||
EBITDA | 238,832 | 223,936 | ||||||
EV/EBITDA | 10.38 | 8.24 | ||||||
Interest | 946 | 453 | ||||||
Interest/NOPBT | 0.59% | 0.32% | ||||||