Loading...
XSHE003012
Market cap893mUSD
Jan 13, Last price  
5.83CNY
1D
1.04%
1Q
-2.51%
IPO
-66.40%
Name

Guangdong Dongpeng Holdings Co Ltd

Chart & Performance

D1W1MN
XSHE:003012 chart
P/E
9.09
P/S
0.84
EPS
0.64
Div Yield, %
1.77%
Shrs. gr., 5y
2.09%
Rev. gr., 5y
3.26%
Revenues
7.77b
+12.16%
3,913,696,6454,133,776,4845,225,597,3256,632,095,4016,619,346,7276,751,861,1827,158,313,3687,978,663,4176,929,863,3167,772,762,529
Net income
720m
+256.63%
582,549,822696,141,643766,879,209989,791,048793,657,143794,377,035851,863,309153,619,725202,009,954720,432,999
CFO
1.77b
+324.55%
1,106,912,605543,317,3591,394,208,2791,437,671,497681,528,015940,572,0341,336,333,800890,715,373415,960,4071,765,972,596
Dividend
May 29, 20240.3 CNY/sh
Earnings
May 15, 2025

Profile

Guangdong Dongpeng Holding Co. Ltd. produces and sells ceramic tiles and sanitary wares under the Dong Peng brand in China and internationally. The company was founded in 1972 and is headquartered in Foshan, China.
URL
https://www.dongpeng.net/
IPO date
Oct 19, 2020
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
7,772,763
12.16%
6,929,863
-13.15%
Cost of revenue
6,346,498
6,229,393
Unusual Expense (Income)
NOPBT
1,426,264
700,470
NOPBT Margin
18.35%
10.11%
Operating Taxes
100,147
Tax Rate
7.02%
NOPAT
1,326,117
700,470
Net income
720,433
256.63%
202,010
31.50%
Dividends
(115,698)
(232,053)
Dividend yield
1.19%
2.55%
Proceeds from repurchase of equity
(310,627)
BB yield
3.42%
Debt
Debt current
380,000
1,152,515
Long-term debt
146,927
208,885
Deferred revenue
203,990
Other long-term liabilities
182,293
2,070
Net debt
(3,464,941)
(2,062,151)
Cash flow
Cash from operating activities
1,765,973
415,960
CAPEX
(203,328)
Cash from investing activities
51,245
Cash from financing activities
119,694
FCF
1,773,802
830,676
Balance
Cash
3,580,098
2,988,908
Long term investments
411,770
434,643
Excess cash
3,603,230
3,077,058
Stockholders' equity
5,115,200
4,948,046
Invested Capital
4,823,442
5,484,258
ROIC
25.73%
13.59%
ROCE
16.92%
8.18%
EV
Common stock shares outstanding
1,181,038
1,156,981
Price
8.25
4.96%
7.86
-42.71%
Market cap
9,743,561
7.14%
9,093,872
-43.91%
EV
6,285,201
7,040,580
EBITDA
2,045,946
1,281,295
EV/EBITDA
3.07
5.49
Interest
12,657
29,933
Interest/NOPBT
0.89%
4.27%