Loading...
XSHE003006
Market cap1.31bUSD
Jan 15, Last price  
22.97CNY
1D
2.01%
1Q
-9.95%
IPO
113.47%
Name

Chongqing Baiya Sanitory Products Co Ltd

Chart & Performance

D1W1MN
XSHE:003006 chart
P/E
41.33
P/S
4.59
EPS
0.56
Div Yield, %
1.31%
Shrs. gr., 5y
1.83%
Rev. gr., 5y
17.41%
Revenues
2.14b
+33.00%
618,032,686668,485,314624,099,754691,404,106738,799,400810,205,696961,162,7441,149,414,6001,250,751,4781,463,057,5571,612,141,5242,144,145,687
Net income
238m
+27.21%
67,106,33386,007,07960,380,45867,713,73271,159,50065,580,92489,350,987128,153,643182,507,497227,924,823187,290,838238,251,847
CFO
331m
+41.88%
80,790,800152,440,3005,875,500118,173,60099,395,300102,232,57773,621,383132,017,167250,774,493197,249,470233,567,660331,394,248
Dividend
Apr 24, 20240.55 CNY/sh
Earnings
Apr 11, 2025

Profile

Chongqing Baiya Sanitary Products Co., Ltd. Researches, develops, produces, and sells maternity and infant sanitary products and adult diapers. The company is based in Chongqing, China.
URL
http://www.baiya.cn/
IPO date
Sep 21, 2020
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,144,146
33.00%
1,612,142
10.19%
Cost of revenue
1,640,913
1,352,699
Unusual Expense (Income)
NOPBT
503,233
259,442
NOPBT Margin
23.47%
16.09%
Operating Taxes
41,018
25,456
Tax Rate
8.15%
9.81%
NOPAT
462,215
233,986
Net income
238,252
27.21%
187,291
-17.83%
Dividends
(128,627)
(129,099)
Dividend yield
2.00%
2.19%
Proceeds from repurchase of equity
(6,989)
1,050
BB yield
0.11%
-0.02%
Debt
Debt current
521
Long-term debt
1,047
521
Deferred revenue
7,629
8,976
Other long-term liabilities
3,074
Net debt
(819,048)
(339,622)
Cash flow
Cash from operating activities
331,394
233,568
CAPEX
(83,638)
(28,294)
Cash from investing activities
(136,000)
(73,711)
Cash from financing activities
(144,941)
(116,403)
FCF
457,119
256,607
Balance
Cash
779,758
660,946
Long term investments
40,337
(320,282)
Excess cash
712,888
260,057
Stockholders' equity
1,011,968
1,024,524
Invested Capital
692,912
999,258
ROIC
54.63%
23.29%
ROCE
35.80%
20.60%
EV
Common stock shares outstanding
425,450
427,778
Price
15.15
9.70%
13.81
-22.98%
Market cap
6,445,563
9.11%
5,907,611
-22.98%
EV
5,626,516
5,568,625
EBITDA
559,643
310,396
EV/EBITDA
10.05
17.94
Interest
365
2,997
Interest/NOPBT
0.07%
1.16%