Loading...
XSHE002996
Market cap579mUSD
Jan 10, Last price  
6.35CNY
1D
-2.61%
1Q
8.36%
IPO
-52.33%
Name

Chongqing Shunbo Aluminum Co Ltd

Chart & Performance

D1W1MN
XSHE:002996 chart
P/E
34.02
P/S
0.36
EPS
0.19
Div Yield, %
1.97%
Shrs. gr., 5y
3.88%
Rev. gr., 5y
22.96%
Revenues
11.94b
+7.94%
845,838,8651,103,937,0801,212,864,6281,272,150,3921,578,977,2831,790,475,3452,140,151,8282,877,111,5023,152,644,6732,902,283,5863,065,190,6413,930,536,1764,249,276,3364,353,332,6774,868,892,4339,984,756,14811,066,308,23811,944,652,338
Net income
125m
-37.45%
14,722,72822,182,39924,863,08446,815,54335,810,87842,192,44239,454,39953,885,46773,303,73470,623,067129,126,897161,496,880143,879,772168,177,871195,829,887342,190,857199,758,682124,949,766
CFO
-415m
L
00000038,477,300168,603,30011,169,900170,536,80072,173,702120,708,666162,908,02000344,392,020-415,406,929
Dividend
May 28, 20240.1 CNY/sh
Earnings
May 16, 2025

Profile

Chongqing Shunbo Aluminum Co.,Ltd. engages in the production and sale of recycled aluminum alloy ingots in China. Its products are used in automobiles, new energy vehicles, general machinery and equipment, communication equipment, electronic appliances, hardware lamps, motorcycles, and other industries. The company was founded in 2003 and is based in Chongqing, China.
IPO date
Aug 28, 2020
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
11,944,652
7.94%
11,066,308
10.83%
Cost of revenue
11,822,197
11,425,901
Unusual Expense (Income)
NOPBT
122,455
(359,593)
NOPBT Margin
1.03%
Operating Taxes
7,582
38,114
Tax Rate
6.19%
NOPAT
114,873
(397,707)
Net income
124,950
-37.45%
199,759
-41.62%
Dividends
(83,601)
(43,900)
Dividend yield
1.72%
0.77%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
3,025,681
1,696,452
Long-term debt
781,190
929,014
Deferred revenue
87,202
91,444
Other long-term liabilities
479
77
Net debt
2,915,626
1,825,107
Cash flow
Cash from operating activities
(415,407)
344,392
CAPEX
(433,424)
Cash from investing activities
(791,498)
Cash from financing activities
1,234,057
711,143
FCF
(906,359)
(880,147)
Balance
Cash
864,500
773,183
Long term investments
26,745
27,176
Excess cash
294,013
247,044
Stockholders' equity
2,019,240
1,995,934
Invested Capital
6,233,824
5,034,620
ROIC
2.04%
ROCE
1.88%
EV
Common stock shares outstanding
446,249
439,000
Price
10.92
-16.19%
13.03
-10.94%
Market cap
4,873,041
-14.81%
5,720,170
-10.94%
EV
7,844,531
7,699,735
EBITDA
222,436
(282,196)
EV/EBITDA
35.27
Interest
88,238
92,517
Interest/NOPBT
72.06%