Loading...
XSHE002973
Market cap559mUSD
Jan 10, Last price  
10.03CNY
1D
-2.53%
1Q
3.83%
IPO
10.22%
Name

QiaoYin City Management Co Ltd

Chart & Performance

D1W1MN
XSHE:002973 chart
P/E
12.94
P/S
1.04
EPS
0.78
Div Yield, %
4.66%
Shrs. gr., 5y
2.07%
Rev. gr., 5y
20.14%
Revenues
3.94b
-0.29%
526,373,533862,197,6031,186,953,8231,575,903,2222,195,309,9802,829,108,7433,331,733,0323,954,790,1543,943,464,662
Net income
317m
+0.70%
54,103,24499,567,69289,744,712102,658,328131,342,269375,672,082255,152,969314,601,062316,814,725
CFO
79m
-56.42%
90,965,10058,728,6810208,279,217147,383,239305,474,021119,095,228182,375,91379,486,223
Dividend
Jun 05, 20240.1 CNY/sh
Earnings
May 16, 2025

Profile

Qiaoyin City Management Co.,Ltd. engages in the environmental protection business in China. Its activities include integrated sanitation management, waste classification, sanitation infrastructure investment and construction, biomass treatment, leachate sludge disposal, soil remediation, public facilities and environmental management, black and smelly water body restoration, municipal road and pipeline maintenance, and other services. The company was formerly known as QiaoYin Environmental Tech.Co.,Ltd. and changed its name to Qiaoyin City Management Co.,Ltd. in December 2020. The company was founded in 2001 and is headquartered in Guangzhou, China.
URL
https://www.gzqiaoyin.com/
IPO date
Jan 06, 2020
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,943,465
-0.29%
3,954,790
18.70%
Cost of revenue
3,083,451
3,111,945
Unusual Expense (Income)
NOPBT
860,013
842,845
NOPBT Margin
21.81%
21.31%
Operating Taxes
25,873
44,822
Tax Rate
3.01%
5.32%
NOPAT
834,140
798,023
Net income
316,815
0.70%
314,601
23.30%
Dividends
(191,003)
(40,866)
Dividend yield
4.29%
0.94%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,046,176
1,805,296
Long-term debt
1,480,083
1,513,937
Deferred revenue
7,500
4,000
Other long-term liabilities
196,424
171,006
Net debt
2,877,052
2,539,562
Cash flow
Cash from operating activities
79,486
182,376
CAPEX
(519,534)
Cash from investing activities
(323,954)
Cash from financing activities
114,745
416,884
FCF
690,638
125,821
Balance
Cash
508,120
643,075
Long term investments
141,087
136,595
Excess cash
452,034
581,931
Stockholders' equity
2,178,583
1,882,177
Invested Capital
5,680,053
4,919,005
ROIC
15.74%
17.47%
ROCE
13.99%
15.27%
EV
Common stock shares outstanding
406,173
408,665
Price
10.97
2.91%
10.66
-29.45%
Market cap
4,455,715
2.28%
4,356,368
-29.45%
EV
7,582,424
7,125,131
EBITDA
1,130,906
1,096,675
EV/EBITDA
6.70
6.50
Interest
31,001
150,415
Interest/NOPBT
3.60%
17.85%