XSHE002969
Market cap383mUSD
Jan 08, Last price
2.94CNY
1D
-0.68%
1Q
-4.23%
IPO
-49.40%
Name
JIAMEI FOOD PACKAGING (CHUZHOU) CO.
Chart & Performance
Profile
Jiamei Food Packaging (Chuzhou) Co.,Ltd engages in the research and development, design, production, and sale of beverage packaging products for food and beverage enterprises in China. It offers three-piece beverage cans, two-piece beverage cans, aseptic paper packaging products, and PET bottles, as well as filling services. The company's products are primarily used in packaging of dairy-containing beverages and vegetable protein beverages, ready-to-drink tea and other beverages, and bottled water. Jiamei Food Packaging (Chuzhou) Co.,Ltd was founded in 2004 and is based in Chuzhou, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 3,151,790 5.74% | 2,980,651 -13.65% | |||||||
Cost of revenue | 2,736,824 | 2,765,341 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 414,966 | 215,311 | |||||||
NOPBT Margin | 13.17% | 7.22% | |||||||
Operating Taxes | 60,704 | 10,261 | |||||||
Tax Rate | 14.63% | 4.77% | |||||||
NOPAT | 354,262 | 205,050 | |||||||
Net income | 154,295 805.92% | 17,032 -89.61% | |||||||
Dividends | (21,289) | (10,584) | |||||||
Dividend yield | 0.54% | 0.26% | |||||||
Proceeds from repurchase of equity | (11,892) | ||||||||
BB yield | 0.30% | ||||||||
Debt | |||||||||
Debt current | 130,436 | 203,591 | |||||||
Long-term debt | 804,282 | 731,518 | |||||||
Deferred revenue | 38,804 | 43,855 | |||||||
Other long-term liabilities | 3,102 | ||||||||
Net debt | 621,472 | 234,684 | |||||||
Cash flow | |||||||||
Cash from operating activities | 355,705 | 322,638 | |||||||
CAPEX | (304,868) | ||||||||
Cash from investing activities | (319,390) | ||||||||
Cash from financing activities | (163,063) | ||||||||
FCF | (73,002) | (100,463) | |||||||
Balance | |||||||||
Cash | 417,620 | 700,425 | |||||||
Long term investments | (104,374) | ||||||||
Excess cash | 155,657 | 551,392 | |||||||
Stockholders' equity | 1,600,575 | 1,527,322 | |||||||
Invested Capital | 3,287,916 | 2,731,104 | |||||||
ROIC | 11.77% | 8.07% | |||||||
ROCE | 11.95% | 6.51% | |||||||
EV | |||||||||
Common stock shares outstanding | 959,351 | 954,886 | |||||||
Price | 4.12 -1.67% | 4.19 -26.36% | |||||||
Market cap | 3,952,526 -1.21% | 4,000,973 -32.65% | |||||||
EV | 4,573,997 | 4,235,657 | |||||||
EBITDA | 616,753 | 394,753 | |||||||
EV/EBITDA | 7.42 | 10.73 | |||||||
Interest | 53,384 | 55,531 | |||||||
Interest/NOPBT | 12.86% | 25.79% |