Loading...
XSHE002967
Market cap1.29bUSD
Jan 14, Last price  
16.23CNY
1D
4.64%
1Q
8.27%
IPO
120.63%
Name

Grg Metrology&Test Co Ltd

Chart & Performance

D1W1MN
XSHE:002967 chart
P/E
47.48
P/S
3.28
EPS
0.34
Div Yield, %
0.91%
Shrs. gr., 5y
7.43%
Rev. gr., 5y
18.66%
Revenues
2.89b
+10.94%
152,545,125204,209,698280,193,500413,021,600589,764,498837,096,7311,227,882,3511,588,156,7351,840,418,7002,246,952,6732,604,061,2182,888,906,039
Net income
199m
+8.39%
11,845,6158,746,48025,240,30041,549,10071,202,180107,467,935121,924,548169,420,136235,357,431182,171,297183,950,011199,390,515
CFO
647m
+18.02%
14,087,93241,525,95534,041,77874,813,20086,658,981110,843,159136,234,917170,280,359419,724,239498,712,216548,591,735647,438,177
Dividend
May 28, 20240.15 CNY/sh
Earnings
Apr 18, 2025

Profile

Guang Zhou GRG Metrology & Test Co., Ltd. operates as a third-party metrology and testing company. Its services include measurement and calibration; electromagnetic compatibility testing; chemical analysis; reliability and environmental testing; environmental monitoring; and food detection. The company serves petrochemical, communication, aviation, automotive, electric power, medicine, electrical and electronic devices, shipping, and rail transit industries. It was formerly known as Guangzhou Guangdian Metrology Testing Technology Co., Ltd. and changed its name to Guang Zhou GRG Metrology & Test Co., Ltd. in November 2011. The company was founded in 1964 and is based in Guangzhou, China. Guang Zhou GRG Metrology & Test Co., Ltd. operates as a subsidiary of Guangzhou Radio Group Co., Ltd.
IPO date
Nov 08, 2019
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,888,906
10.94%
2,604,061
15.89%
Cost of revenue
2,212,933
2,256,079
Unusual Expense (Income)
NOPBT
675,973
347,982
NOPBT Margin
23.40%
13.36%
Operating Taxes
1,470
Tax Rate
0.22%
NOPAT
674,503
347,982
Net income
199,391
8.39%
183,950
0.98%
Dividends
(86,284)
(86,284)
Dividend yield
1.01%
0.89%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
776,550
707,503
Long-term debt
756,663
568,269
Deferred revenue
103,555
86,058
Other long-term liabilities
2
13,594
Net debt
(4,339)
(70,805)
Cash flow
Cash from operating activities
647,438
548,592
CAPEX
(593,598)
Cash from investing activities
(643,964)
Cash from financing activities
177,636
FCF
332,020
(85,118)
Balance
Cash
1,459,737
1,304,327
Long term investments
77,817
42,250
Excess cash
1,393,108
1,216,374
Stockholders' equity
1,601,362
1,583,235
Invested Capital
3,757,913
3,505,303
ROIC
18.57%
10.65%
ROCE
13.06%
7.33%
EV
Common stock shares outstanding
569,687
575,226
Price
15.01
-10.55%
16.78
-38.04%
Market cap
8,551,005
-11.41%
9,652,290
-35.43%
EV
8,623,604
9,655,427
EBITDA
1,079,096
774,930
EV/EBITDA
7.99
12.46
Interest
39,657
36,238
Interest/NOPBT
5.87%
10.41%