Loading...
XSHE002966
Market cap4.24bUSD
Jan 17, Last price  
8.10CNY
1D
0.12%
1Q
-0.25%
IPO
-28.43%
Name

Bank of Suzhou Co Ltd

Chart & Performance

D1W1MN
XSHE:002966 chart
P/E
6.75
P/S
3.09
EPS
1.20
Div Yield, %
3.90%
Shrs. gr., 5y
5.85%
Rev. gr., 5y
5.52%
Revenues
10.04b
-13.93%
1,510,278,3651,984,680,6812,298,345,9423,454,827,2674,514,714,0005,858,187,0006,922,921,5846,980,763,4256,840,028,7017,672,601,7519,306,876,01610,301,877,64410,765,445,28011,663,034,80010,038,809,043
Net income
4.60b
+17.41%
341,478,722518,890,1951,031,276,9931,356,461,0151,598,228,0001,759,953,0001,815,012,7451,949,533,5102,109,800,2862,241,963,8732,473,006,4202,571,926,6773,106,689,1633,918,436,0744,600,648,945
CFO
16.47b
+2,735.25%
2,964,656,16015,409,285,42520,339,495,85115,333,335,00015,721,223,0009,534,950,527-15,833,466,8116,948,503,677-8,547,925,140-13,900,735,10819,134,870,718-7,630,232,896580,741,32716,465,464,182
Dividend
Jun 06, 20240.39 CNY/sh
Earnings
May 23, 2025

Profile

Bank of Suzhou Co., Ltd. provides commercial banking products and services in Suzhou. It offers various deposit products; corporate, micro, and consumer finance; credit cards; investment banking, transaction banking, deposit wealth management, and digital banking services. The company was founded in 2010 and is headquartered in Suzhou, China.
URL
http://www.suzhoubank.com/
IPO date
Aug 02, 2019
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
10,038,809
-13.93%
11,663,035
8.34%
Cost of revenue
(9,084,329)
3,853,557
Unusual Expense (Income)
NOPBT
19,123,138
7,809,478
NOPBT Margin
190.49%
66.96%
Operating Taxes
940,758
795,076
Tax Rate
4.92%
10.18%
NOPAT
18,182,380
7,014,402
Net income
4,600,649
17.41%
3,918,436
26.13%
Dividends
(1,210,023)
(2,812,047)
Dividend yield
4.27%
8.76%
Proceeds from repurchase of equity
2,998,901
BB yield
-10.57%
Debt
Debt current
98,458,295
Long-term debt
437,598
116,805,913
Deferred revenue
54,276
Other long-term liabilities
286,159,783
(116,623,236)
Net debt
(219,963,533)
(30,031,757)
Cash flow
Cash from operating activities
16,465,464
580,741
CAPEX
(420,931)
(419,205)
Cash from investing activities
(15,167,830)
(13,481,092)
Cash from financing activities
(3,665,143)
13,216,442
FCF
(14,111,643)
(1,417,779)
Balance
Cash
3,828,920
59,138,336
Long term investments
216,572,211
186,157,630
Excess cash
219,899,190
244,712,814
Stockholders' equity
19,576,172
26,614,457
Invested Capital
461,678,801
260,106,937
ROIC
5.04%
2.91%
ROCE
3.97%
1.94%
EV
Common stock shares outstanding
4,369,899
4,124,670
Price
6.49
-16.58%
7.78
26.41%
Market cap
28,360,646
-11.62%
32,089,929
32.59%
EV
(189,416,726)
3,990,964
EBITDA
19,614,695
8,269,629
EV/EBITDA
0.48
Interest
11,834,734
10,583,682
Interest/NOPBT
61.89%
135.52%