Loading...
XSHE002965
Market cap891mUSD
Jan 13, Last price  
32.50CNY
1D
0.03%
1Q
19.49%
IPO
3.17%
Name

Lucky Harvest Co Ltd

Chart & Performance

D1W1MN
XSHE:002965 chart
P/E
16.08
P/S
1.15
EPS
2.02
Div Yield, %
1.19%
Shrs. gr., 5y
9.16%
Rev. gr., 5y
31.01%
Revenues
5.70b
+32.96%
372,991,949561,024,827729,435,909865,221,1611,157,909,4411,416,767,3671,477,822,9521,597,121,5551,839,381,9532,370,773,4254,289,468,3165,703,204,127
Net income
407m
+58.52%
42,720,39457,483,11570,768,27682,974,688116,589,468139,068,345140,872,708151,247,296161,600,93864,083,384256,579,150406,736,577
CFO
367m
+148.67%
60,562,34313,913,27838,194,300116,965,200155,780,723115,377,61879,450,52656,085,681119,669,9150147,735,650367,369,594
Dividend
May 29, 20240.6 CNY/sh
Earnings
May 16, 2025

Profile

Lucky Harvest Co., Ltd. engages in the research, development, production, and sale of precision stamping dies and structural metal parts in China. Its products include progressive, transfer, and multiset tools for production of automobile metal structural parts and components; auto parts systems, such as body, battery, electronic, seating, new energy, and heat exchanger systems; CNC sheet metal parts for application in server cases, including communication equipment functional plug boxes or cabinets, charging pile shells, aerospace, and medical equipment, as well as office and electronic equipment structural parts comprising printers, copiers, projectors, etc.; and other products, including aviation products, and aviation and power distribution cabinets. The company was founded in 2004 and is based in Dongguan City, China.
URL
https://www.luckyharvest.cn/
IPO date
Oct 25, 2019
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
5,703,204
32.96%
4,289,468
80.93%
Cost of revenue
5,014,406
3,787,237
Unusual Expense (Income)
NOPBT
688,799
502,231
NOPBT Margin
12.08%
11.71%
Operating Taxes
50,100
22,313
Tax Rate
7.27%
4.44%
NOPAT
638,699
479,918
Net income
406,737
58.52%
256,579
300.38%
Dividends
(77,725)
(18,481)
Dividend yield
1.08%
0.18%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
100,107
92,191
Long-term debt
246,797
388,901
Deferred revenue
2,515
Other long-term liabilities
3,193
3,525
Net debt
(249,118)
(320,137)
Cash flow
Cash from operating activities
367,370
147,736
CAPEX
Cash from investing activities
(340,655)
20,678
Cash from financing activities
(106,125)
FCF
247,761
(104,701)
Balance
Cash
807,596
801,229
Long term investments
(211,573)
Excess cash
310,863
586,755
Stockholders' equity
1,589,821
1,239,419
Invested Capital
3,025,602
2,381,105
ROIC
23.63%
23.90%
ROCE
20.64%
16.92%
EV
Common stock shares outstanding
175,218
177,711
Price
41.17
-29.27%
58.21
130.72%
Market cap
7,213,727
-30.27%
10,344,558
172.07%
EV
6,967,857
10,026,339
EBITDA
840,164
610,320
EV/EBITDA
8.29
16.43
Interest
16,958
28,264
Interest/NOPBT
2.46%
5.63%