XSHE002950
Market cap712mUSD
Jan 10, Last price
8.41CNY
1D
-3.56%
1Q
4.08%
IPO
-27.81%
Name
Allmed Medical Products Co Ltd
Chart & Performance
Profile
Allmed Medical Products Co., Ltd engages in the manufacture and sale of wound care and nursing material products in China. The company's general wound care products include elastic and adhesive bandage, oil emulsion, xeroform gauze, woven gauze swabs, fluffy bandages/sponges, abdominal pads, gauze/non-woven drain sponges, post-op sponges, eye pads, cotton filled exodontia sponges, non-stick pads, and petrolatum gauze dressing. It also provides OR/surgery products, including X-ray non-woven swabs, OR towels, laparotomy and neuro sponges, X-ray gauze swabs, and X-ray detectable gauze balls and nonwoven balls; various kits; and patient care products comprising disposable nursing pads and disposable drapes. The company also exports its products. Allmed Medical Products Co., Ltd was founded in 1992 and is based in Shenzhen, the People's Republic of China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 2,756,665 -34.53% | 4,210,503 43.92% | |||||||
Cost of revenue | 2,269,049 | 3,084,019 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 487,616 | 1,126,483 | |||||||
NOPBT Margin | 17.69% | 26.75% | |||||||
Operating Taxes | 64,825 | 80,256 | |||||||
Tax Rate | 13.29% | 7.12% | |||||||
NOPAT | 422,791 | 1,046,228 | |||||||
Net income | 110,400 -72.86% | 406,792 -5.66% | |||||||
Dividends | (65,212) | (132,986) | |||||||
Dividend yield | 1.09% | 1.71% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 749,573 | 821,344 | |||||||
Long-term debt | 155,536 | 111,488 | |||||||
Deferred revenue | 191,937 | 189,682 | |||||||
Other long-term liabilities | 197,258 | 5,334 | |||||||
Net debt | (540,342) | (464,567) | |||||||
Cash flow | |||||||||
Cash from operating activities | 426,301 | 1,149,728 | |||||||
CAPEX | (286,481) | ||||||||
Cash from investing activities | (218,254) | ||||||||
Cash from financing activities | (328,809) | ||||||||
FCF | 105,786 | 1,342,941 | |||||||
Balance | |||||||||
Cash | 493,859 | 786,836 | |||||||
Long term investments | 951,592 | 610,562 | |||||||
Excess cash | 1,307,618 | 1,186,874 | |||||||
Stockholders' equity | 2,659,698 | 2,579,722 | |||||||
Invested Capital | 3,001,099 | 3,056,509 | |||||||
ROIC | 13.96% | 34.59% | |||||||
ROCE | 10.82% | 25.11% | |||||||
EV | |||||||||
Common stock shares outstanding | 633,390 | 633,265 | |||||||
Price | 9.48 -22.61% | 12.25 -25.08% | |||||||
Market cap | 6,004,537 -22.60% | 7,757,501 -25.08% | |||||||
EV | 5,487,925 | 7,322,848 | |||||||
EBITDA | 714,995 | 1,319,682 | |||||||
EV/EBITDA | 7.68 | 5.55 | |||||||
Interest | 33,199 | 35,471 | |||||||
Interest/NOPBT | 6.81% | 3.15% |