Loading...
XSHE002943
Market cap506mUSD
Jan 10, Last price  
18.29CNY
1D
-1.45%
1Q
-8.69%
IPO
-14.78%
Name

Hunan Yujing Machinery Co Ltd

Chart & Performance

D1W1MN
XSHE:002943 chart
P/E
32.84
P/S
2.85
EPS
0.56
Div Yield, %
0.22%
Shrs. gr., 5y
9.25%
Rev. gr., 5y
26.33%
Revenues
1.30b
+62.19%
71,986,631165,372,443125,241,494158,323,748352,845,751405,134,074301,618,293365,289,954456,909,593803,816,2151,303,701,879
Net income
113m
+16.19%
4,691,79733,929,99914,570,52933,114,09778,161,60798,982,56913,703,3270097,298,155113,054,319
CFO
-86m
5,431,316-1,471,80014,194,9989,298,526105,982,84771,254,0160000-85,830,566
Dividend
May 15, 20240.52 CNY/sh
Earnings
Apr 18, 2025

Profile

Hunan Yujing Machinery Co., Ltd engages in research and development, design, production, and sale of processing machine tools in China. The company offers multi wire cutting machines, single and double grinding and polishing machines, coating machines, special shaped polishing machines, and precision molding CNC machine tools. It serves consumer electronics, new energy automobile, semiconductor, and PV industries. The company was founded in 1998 and is based in Yiyang, China.
IPO date
Nov 29, 2018
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,303,702
62.19%
803,816
75.92%
Cost of revenue
1,099,295
665,148
Unusual Expense (Income)
NOPBT
204,406
138,668
NOPBT Margin
15.68%
17.25%
Operating Taxes
(4,429)
10,239
Tax Rate
7.38%
NOPAT
208,835
128,429
Net income
113,054
16.19%
97,298
 
Dividends
(8,037)
(7,235)
Dividend yield
0.18%
0.13%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
202,133
183,766
Long-term debt
737,892
83,385
Deferred revenue
81,868
89,541
Other long-term liabilities
103
1
Net debt
797,067
(199,279)
Cash flow
Cash from operating activities
(85,831)
CAPEX
(303,504)
Cash from investing activities
(341,574)
Cash from financing activities
103,473
512,737
FCF
(460,172)
(140,926)
Balance
Cash
137,958
443,634
Long term investments
5,000
22,796
Excess cash
77,773
426,239
Stockholders' equity
672,658
494,985
Invested Capital
2,028,225
1,171,957
ROIC
13.05%
12.67%
ROCE
9.65%
8.65%
EV
Common stock shares outstanding
156,477
130,000
Price
27.97
-35.10%
43.10
0.14%
Market cap
4,376,650
-21.89%
5,603,000
0.14%
EV
5,250,112
5,452,200
EBITDA
275,012
174,829
EV/EBITDA
19.09
31.19
Interest
8,979
8,050
Interest/NOPBT
4.39%
5.81%