XSHE
002939
Market cap4.96bUSD
Jul 11, Last price
8.82CNY
1D
1.85%
1Q
16.36%
IPO
-11.80%
Name
China Great Wall Securities Co Ltd
Chart & Performance
Profile
China Great Wall Securities Co.,Ltd. operates as a securities company in China. The company was founded in 1995 and is based in Shenzhen, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 3,310,364 39.64% | 2,370,635 -66.09% | |||||||
Cost of revenue | 1,625,659 | 2,961,913 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 1,684,705 | (591,278) | |||||||
NOPBT Margin | 50.89% | ||||||||
Operating Taxes | 113,571 | ||||||||
Tax Rate | 6.74% | ||||||||
NOPAT | 1,571,134 | (591,278) | |||||||
Net income | 1,438,473 60.00% | 899,061 -49.08% | |||||||
Dividends | (1,265,715) | (465,511) | |||||||
Dividend yield | 3.90% | 1.63% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 24,460,830 | ||||||||
Long-term debt | 234,688 | 30,780,013 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | (112,335,459) | (40,052,374) | |||||||
Cash flow | |||||||||
Cash from operating activities | (4,720,916) | ||||||||
CAPEX | (107,513) | ||||||||
Cash from investing activities | (2,361,958) | 1,137,704 | |||||||
Cash from financing activities | 6,826,856 | 3,622,767 | |||||||
FCF | 1,028,795 | (485,308) | |||||||
Balance | |||||||||
Cash | 52,752,992 | 49,442,022 | |||||||
Long term investments | 59,817,155 | 45,851,194 | |||||||
Excess cash | 112,404,629 | 95,174,684 | |||||||
Stockholders' equity | 9,261,267 | 16,360,839 | |||||||
Invested Capital | 106,381,190 | 83,179,881 | |||||||
ROIC | 1.66% | ||||||||
ROCE | 1.46% | ||||||||
EV | |||||||||
Common stock shares outstanding | 4,058,563 | 3,457,018 | |||||||
Price | 8.00 -3.38% | 8.28 -36.06% | |||||||
Market cap | 32,468,504 13.43% | 28,624,106 -28.78% | |||||||
EV | (79,387,135) | (6,791,324) | |||||||
EBITDA | 1,866,304 | (395,047) | |||||||
EV/EBITDA | 17.19 | ||||||||
Interest | 1,752,626 | 1,446,260 | |||||||
Interest/NOPBT | 104.03% |