Loading...
XSHE002938
Market cap11bUSD
Dec 24, Last price  
37.67CNY
1D
-0.62%
1Q
12.62%
IPO
55.41%
Name

Avary Holding Shenzhen Co Ltd

Chart & Performance

D1W1MN
XSHE:002938 chart
P/E
26.55
P/S
2.72
EPS
1.42
Div Yield, %
1.86%
Shrs. gr., 5y
1.66%
Rev. gr., 5y
4.40%
Revenues
32.07b
-11.45%
15,397,669,60017,092,663,13417,138,441,68523,920,836,87225,854,780,28026,614,629,37229,851,314,48033,314,849,22036,210,971,44132,066,047,781
Net income
3.29b
-34.41%
1,414,133,6321,526,023,7991,003,982,4791,827,321,2722,771,221,5162,924,614,3982,841,469,9773,317,274,1785,011,536,6393,286,953,204
CFO
7.97b
-27.27%
3,409,367,3002,924,086,6761,719,797,8291,672,960,9306,209,705,6454,161,757,8725,183,926,2794,295,811,12310,956,763,9517,968,561,814
Dividend
Jun 13, 20240.5 CNY/sh
Earnings
Apr 24, 2025

Profile

Avary Holding(Shenzhen)Co., Limited engages in the research and development, design, manufacture, and sale of printed circuit boards in China. Its products are used in communication, consumer electronic and computer, and automotive electronics and industrial control industries. The company was founded in 1999 and is based in Shenzhen, China.
URL
http://www.avaryholding.com/
IPO date
Sep 18, 2018
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
32,066,048
-11.45%
36,210,971
8.69%
33,314,849
11.60%
Cost of revenue
27,531,206
29,623,081
28,505,282
Unusual Expense (Income)
NOPBT
4,534,842
6,587,890
4,809,567
NOPBT Margin
14.14%
18.19%
14.44%
Operating Taxes
284,520
608,119
500,872
Tax Rate
6.27%
9.23%
10.41%
NOPAT
4,250,321
5,979,771
4,308,695
Net income
3,286,953
-34.41%
5,011,537
51.07%
3,317,274
16.75%
Dividends
(1,624,306)
(1,160,578)
(1,155,715)
Dividend yield
3.15%
1.83%
1.17%
Proceeds from repurchase of equity
(205,274)
(1)
BB yield
0.40%
0.00%
Debt
Debt current
3,961,383
2,987,310
3,523,118
Long-term debt
163,712
329,593
338,713
Deferred revenue
245,575
241,784
138,636
Other long-term liabilities
1
1
1
Net debt
(9,154,117)
(6,097,683)
363,490
Cash flow
Cash from operating activities
7,968,562
10,956,764
4,295,811
CAPEX
(3,512,058)
Cash from investing activities
(4,453,833)
Cash from financing activities
(942,850)
221,102
FCF
5,026,325
7,458,849
(2,416,443)
Balance
Cash
10,912,080
8,206,594
3,171,300
Long term investments
2,367,131
1,207,993
327,042
Excess cash
11,675,909
7,604,038
1,832,599
Stockholders' equity
18,029,933
16,120,051
12,028,311
Invested Capital
22,288,310
23,345,174
25,632,524
ROIC
18.63%
24.42%
19.16%
ROCE
13.18%
21.03%
17.26%
EV
Common stock shares outstanding
2,314,756
2,313,362
2,319,772
Price
22.30
-18.73%
27.44
-35.33%
42.43
-14.58%
Market cap
51,619,054
-18.68%
63,478,648
-35.51%
98,427,932
-14.27%
EV
42,489,655
57,380,965
98,791,422
EBITDA
7,498,694
9,582,602
7,337,501
EV/EBITDA
5.67
5.99
13.46
Interest
120,832
86,077
43,637
Interest/NOPBT
2.66%
1.31%
0.91%