Loading...
XSHE002933
Market cap467mUSD
Jan 09, Last price  
29.19CNY
1D
1.71%
1Q
8.11%
IPO
-14.96%
Name

Beijing Emerging Eastern Aviation Equipment Co Ltd

Chart & Performance

D1W1MN
XSHE:002933 chart
P/E
240.37
P/S
8.22
EPS
0.12
Div Yield, %
0.00%
Shrs. gr., 5y
4.03%
Rev. gr., 5y
1.94%
Revenues
416m
+118.33%
250,220,729254,073,994306,608,625378,425,895369,345,614319,986,969246,048,709190,765,652416,492,464
Net income
14m
105,787,196110,877,277116,557,875141,331,357137,024,96498,339,7690014,250,781
CFO
154m
+866.58%
121,055,87380,106,05797,743,07794,624,425126,305,978156,214,970131,639,39615,922,461153,903,033
Dividend
Jul 15, 20240.025 CNY/sh
Earnings
May 30, 2025

Profile

Beijing Emerging Eastern Aviation Equipment Co., Ltd. engages in the research and development, production, sale, and servicing of aviation equipment products with intelligent control technology. The company's airborne equipment products primarily include airborne suspension/launch device products, aircraft information management and recording system products, and military autonomous controllable computers. It also offers aircraft information management and recording system products, which principally include video information detection, collection, processing, compression, recording, display, and transmission equipment products, including airborne video processing systems and video recorders. The company was founded in 1997 and is based in Beijing, China.
IPO date
Aug 28, 2018
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
416,492
118.33%
190,766
-22.47%
Cost of revenue
362,153
204,051
Unusual Expense (Income)
NOPBT
54,340
(13,286)
NOPBT Margin
13.05%
Operating Taxes
8,770
Tax Rate
16.14%
NOPAT
45,569
(13,286)
Net income
14,251
 
Dividends
Dividend yield
Proceeds from repurchase of equity
(36,048)
BB yield
1.02%
Debt
Debt current
214
8,989
Long-term debt
535,546
153,584
Deferred revenue
Other long-term liabilities
1
(12,193)
Net debt
(954,915)
(765,399)
Cash flow
Cash from operating activities
153,903
15,922
CAPEX
(24,627)
Cash from investing activities
Cash from financing activities
379,560
FCF
127,697
(19,835)
Balance
Cash
1,394,085
927,973
Long term investments
96,590
Excess cash
1,469,850
918,435
Stockholders' equity
770,968
903,134
Invested Capital
1,174,309
610,941
ROIC
5.11%
ROCE
2.78%
EV
Common stock shares outstanding
118,757
113,276
Price
36.45
16.42%
31.31
-14.05%
Market cap
4,328,675
22.05%
3,546,686
5.70%
EV
3,375,443
2,784,809
EBITDA
77,252
10,927
EV/EBITDA
43.69
254.85
Interest
3,868
4,358
Interest/NOPBT
7.12%