Loading...
XSHE002929
Market cap1.18bUSD
Jan 14, Last price  
30.94CNY
1D
4.92%
1Q
6.76%
IPO
-18.45%
Name

Runjian Co Ltd

Chart & Performance

D1W1MN
XSHE:002929 chart
P/E
19.69
P/S
0.98
EPS
1.57
Div Yield, %
0.67%
Shrs. gr., 5y
3.74%
Rev. gr., 5y
22.25%
Revenues
8.83b
+8.17%
1,131,457,3001,093,372,6001,513,448,1692,293,120,8512,778,394,6603,231,680,1373,717,024,9854,192,633,8276,602,328,3098,159,348,0798,825,814,694
Net income
439m
+3.38%
68,733,400106,476,800145,109,728178,815,158239,400,030205,877,713230,046,221238,703,087352,983,779424,184,126438,526,067
CFO
193m
-56.00%
12,726,05769,301,800139,585,72300170,930,253469,716,382331,657,337385,000,098438,369,904192,880,595
Dividend
Jul 17, 20240.25 CNY/sh
Earnings
May 21, 2025

Profile

Runjian Co., Ltd., a communication technology service company, engages in the communication network construction and maintenance business in China. The company offers communication network engineering, design, construction, and operation and management services; and information technology and communication integration, and cloud and data center services. It also engages in the building, operation, and maintenance of the telecom infrastructure network to the development and operation of various supporting platforms and application systems for smart education, agriculture, transportation, and policing systems, as well as for training program platform. In addition, the company offers AI and big data services, high tech business solutions, smart city resource management, smart platforms, 5G and Internet of Things, and ERP integrated solutions, as well as power equipment. Further, it provides power engineering construction and installation services. The company was formerly known as Runjian Communication Co., Ltd. and changed its name to Runjian Co., Ltd. in April 2019. The company was founded in 2003 and is headquartered in Guangzhou, China.
IPO date
Mar 01, 2018
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
8,825,815
8.17%
8,159,348
23.58%
Cost of revenue
7,752,902
7,251,111
Unusual Expense (Income)
NOPBT
1,072,913
908,237
NOPBT Margin
12.16%
11.13%
Operating Taxes
68,886
99,465
Tax Rate
6.42%
10.95%
NOPAT
1,004,027
808,773
Net income
438,526
3.38%
424,184
20.17%
Dividends
(57,890)
(45,750)
Dividend yield
0.54%
0.47%
Proceeds from repurchase of equity
(104,989)
BB yield
0.99%
Debt
Debt current
2,065,179
1,600,668
Long-term debt
69,330
1,096,471
Deferred revenue
16,810
9,100
Other long-term liabilities
17,629
850
Net debt
112,003
711,117
Cash flow
Cash from operating activities
192,881
438,370
CAPEX
(216,000)
Cash from investing activities
(455,061)
Cash from financing activities
188,888
438,433
FCF
423,667
(798,063)
Balance
Cash
1,940,655
1,986,022
Long term investments
81,851
Excess cash
1,581,215
1,578,054
Stockholders' equity
2,641,095
2,751,405
Invested Capital
6,526,757
5,215,467
ROIC
17.10%
18.67%
ROCE
13.23%
13.36%
EV
Common stock shares outstanding
254,957
248,029
Price
41.70
6.21%
39.26
8.63%
Market cap
10,631,708
9.18%
9,737,636
10.68%
EV
10,827,075
10,570,115
EBITDA
1,142,230
969,175
EV/EBITDA
9.48
10.91
Interest
121,170
119,617
Interest/NOPBT
11.29%
13.17%