Loading...
XSHE002925
Market cap1.46bUSD
Jan 15, Last price  
13.79CNY
1D
-1.43%
1Q
7.65%
IPO
-34.22%
Name

Xiamen Intretech Inc

Chart & Performance

D1W1MN
XSHE:002925 chart
P/E
23.80
P/S
2.78
EPS
0.58
Div Yield, %
5.77%
Shrs. gr., 5y
0.33%
Rev. gr., 5y
6.80%
Revenues
3.86b
-11.16%
351,837,973640,948,547980,448,4401,648,411,4123,267,195,7482,778,729,4983,854,442,5325,310,252,5927,060,970,5604,345,220,0133,860,199,898
Net income
451m
-35.02%
62,011,021117,973,920164,787,695445,475,709983,862,490813,674,898973,168,7671,024,605,6131,093,058,294693,358,894450,510,844
CFO
689m
-43.31%
64,666,600107,650,106176,648,731357,022,921942,557,374735,537,280698,917,507699,216,6591,016,729,5651,216,078,803689,418,888
Dividend
May 31, 20240.46 CNY/sh
Earnings
May 22, 2025

Profile

Xiamen Intretech Inc. designs, produces, and sells intelligent control components, consumer electronic products, and intelligent manufacturing solutions in China and internationally. The company offers smart factory solutions; smart home solutions, such as smart security, lighting, player, energy saving, and environment solutions; and smart vehicle products. It also provides smart solutions consisting of test systems; industrial robots; and automation and informatization solutions for the electronics, food and beverage, petro-chemistry, mechanical, iron and steel, automobile, communications equipment, semiconductor, medical, furniture industries, etc. The company was founded in 2011 and is based in Xiamen, China.
URL
http://www.intretech.com
IPO date
Jan 15, 2018
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,860,200
-11.16%
4,345,220
-38.46%
Cost of revenue
3,191,457
3,525,306
Unusual Expense (Income)
NOPBT
668,743
819,914
NOPBT Margin
17.32%
18.87%
Operating Taxes
57,583
78,474
Tax Rate
8.61%
9.57%
NOPAT
611,160
741,440
Net income
450,511
-35.02%
693,359
-36.57%
Dividends
(618,276)
(777,775)
Dividend yield
4.09%
6.11%
Proceeds from repurchase of equity
(49,462)
BB yield
0.33%
Debt
Debt current
25,102
404,752
Long-term debt
594,918
692,640
Deferred revenue
57,486
51,388
Other long-term liabilities
1
Net debt
(1,953,023)
(1,680,072)
Cash flow
Cash from operating activities
689,419
1,216,079
CAPEX
(475,376)
Cash from investing activities
(521,492)
Cash from financing activities
(569,984)
FCF
585,681
861,154
Balance
Cash
1,985,490
2,777,464
Long term investments
587,553
Excess cash
2,380,033
2,560,203
Stockholders' equity
3,458,306
3,788,680
Invested Capital
3,473,158
3,934,524
ROIC
16.50%
18.46%
ROCE
11.33%
12.55%
EV
Common stock shares outstanding
776,743
770,399
Price
19.47
17.86%
16.52
-51.45%
Market cap
15,123,183
18.83%
12,726,988
-52.10%
EV
13,378,389
11,229,349
EBITDA
830,505
974,357
EV/EBITDA
16.11
11.52
Interest
26,659
28,782
Interest/NOPBT
3.99%
3.51%