Loading...
XSHE002921
Market cap217mUSD
Dec 24, Last price  
11.26CNY
1D
0.72%
1Q
18.53%
IPO
-19.97%
Name

Shandong Liancheng Precision Manufacturing Co Ltd

Chart & Performance

D1W1MN
XSHE:002921 chart
P/E
325.11
P/S
1.44
EPS
0.03
Div Yield, %
3.65%
Shrs. gr., 5y
3.14%
Rev. gr., 5y
10.66%
Revenues
1.10b
-10.23%
502,832,517544,331,598507,452,047511,577,675609,688,957665,384,349747,839,588912,517,6591,210,575,3021,229,792,9181,104,002,066
Net income
5m
-87.43%
31,090,53048,608,85443,263,52447,459,57047,097,07744,961,54346,296,98671,927,20674,201,35338,760,6044,873,030
CFO
105m
+1.48%
12,084,70037,942,96656,444,37781,164,16919,114,01719,848,85861,725,3660811,324103,036,588104,559,210
Dividend
Jun 07, 20240.1 CNY/sh
Earnings
May 22, 2025

Profile

Shandong Liancheng Precision Manufacturing Co., Ltd engages in the design, development, manufacture, and sale of iron casts and aluminum alloys in China and internationally. Its products are used in automotive/passenger car, commercial vehicle, industrial, hydraulic machinery, medical equipment, high-speed rail, solar energy, and agriculture sectors. The company was founded in 1995 and is based in Jining, China.
URL
http://www.lmc-ind.com/
IPO date
Dec 27, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,104,002
-10.23%
1,229,793
1.59%
1,210,575
32.66%
Cost of revenue
1,002,890
1,098,765
1,016,399
Unusual Expense (Income)
NOPBT
101,112
131,028
194,177
NOPBT Margin
9.16%
10.65%
16.04%
Operating Taxes
5,788
11,451
20,583
Tax Rate
5.72%
8.74%
10.60%
NOPAT
95,323
119,577
173,593
Net income
4,873
-87.43%
38,761
-47.76%
74,201
3.16%
Dividends
(57,889)
(45,632)
(32,640)
Dividend yield
2.90%
2.71%
1.83%
Proceeds from repurchase of equity
(6,060)
(60,293)
BB yield
0.30%
3.58%
Debt
Debt current
488,594
406,719
268,488
Long-term debt
352,655
323,808
338,452
Deferred revenue
34,773
38,545
Other long-term liabilities
31,665
1
(263,216)
Net debt
456,407
394,291
404,225
Cash flow
Cash from operating activities
104,559
103,037
811
CAPEX
Cash from investing activities
(273,839)
Cash from financing activities
98,162
350,413
91,606
FCF
69,611
(216,494)
(70,858)
Balance
Cash
259,025
246,766
182,729
Long term investments
125,817
89,470
19,986
Excess cash
329,642
274,746
142,186
Stockholders' equity
459,488
477,583
521,521
Invested Capital
1,729,091
1,721,860
1,126,083
ROIC
5.52%
8.40%
15.85%
ROCE
4.90%
6.54%
12.68%
EV
Common stock shares outstanding
121,826
128,878
104,625
Price
16.37
25.15%
13.08
-23.42%
17.08
13.75%
Market cap
1,994,288
18.30%
1,685,723
-5.67%
1,786,992
14.43%
EV
2,483,258
2,124,514
2,223,510
EBITDA
205,272
227,728
277,367
EV/EBITDA
12.10
9.33
8.02
Interest
42,685
39,916
25,408
Interest/NOPBT
42.22%
30.46%
13.08%