Loading...
XSHE
002921
Market cap246mUSD
Apr 30, Last price  
13.13CNY
1D
2.10%
1Q
9.51%
IPO
-6.68%
Name

Shandong Liancheng Precision Manufacturing Co Ltd

Chart & Performance

D1W1MN
P/E
367.72
P/S
1.62
EPS
0.04
Div Yield, %
0.76%
Shrs. gr., 5y
3.14%
Rev. gr., 5y
10.66%
Revenues
1.10b
-10.23%
502,832,517544,331,598507,452,047511,577,675609,688,957665,384,349747,839,588912,517,6591,210,575,3021,229,792,9181,104,002,066
Net income
5m
-87.43%
31,090,53048,608,85443,263,52447,459,57047,097,07744,961,54346,296,98671,927,20674,201,35338,760,6044,873,030
CFO
105m
+1.48%
12,084,70037,942,96656,444,37781,164,16919,114,01719,848,85861,725,3660811,324103,036,588104,559,210
Dividend
Jun 07, 20240.1 CNY/sh
Earnings
May 22, 2025

Profile

Shandong Liancheng Precision Manufacturing Co., Ltd engages in the design, development, manufacture, and sale of iron casts and aluminum alloys in China and internationally. Its products are used in automotive/passenger car, commercial vehicle, industrial, hydraulic machinery, medical equipment, high-speed rail, solar energy, and agriculture sectors. The company was founded in 1995 and is based in Jining, China.
IPO date
Dec 27, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,104,002
-10.23%
1,229,793
1.59%
Cost of revenue
1,002,890
1,098,765
Unusual Expense (Income)
NOPBT
101,112
131,028
NOPBT Margin
9.16%
10.65%
Operating Taxes
5,788
11,451
Tax Rate
5.72%
8.74%
NOPAT
95,323
119,577
Net income
4,873
-87.43%
38,761
-47.76%
Dividends
(57,889)
(45,632)
Dividend yield
2.90%
2.71%
Proceeds from repurchase of equity
(6,060)
(60,293)
BB yield
0.30%
3.58%
Debt
Debt current
488,594
406,719
Long-term debt
352,655
323,808
Deferred revenue
34,773
Other long-term liabilities
31,665
1
Net debt
456,407
394,291
Cash flow
Cash from operating activities
104,559
103,037
CAPEX
Cash from investing activities
(273,839)
Cash from financing activities
98,162
350,413
FCF
69,611
(216,494)
Balance
Cash
259,025
246,766
Long term investments
125,817
89,470
Excess cash
329,642
274,746
Stockholders' equity
459,488
477,583
Invested Capital
1,729,091
1,721,860
ROIC
5.52%
8.40%
ROCE
4.90%
6.54%
EV
Common stock shares outstanding
121,826
128,878
Price
16.37
25.15%
13.08
-23.42%
Market cap
1,994,288
18.30%
1,685,723
-5.67%
EV
2,483,258
2,124,514
EBITDA
205,272
227,728
EV/EBITDA
12.10
9.33
Interest
42,685
39,916
Interest/NOPBT
42.22%
30.46%