Loading...
XSHE002920
Market cap8.61bUSD
Dec 24, Last price  
114.30CNY
1D
3.63%
1Q
15.69%
IPO
253.43%
Name

Huizhou Desay SV Automotive Co Ltd

Chart & Performance

D1W1MN
XSHE:002920 chart
P/E
40.63
P/S
2.87
EPS
2.81
Div Yield, %
0.53%
Shrs. gr., 5y
0.18%
Rev. gr., 5y
32.28%
Revenues
21.91b
+46.71%
1,776,144,1002,636,688,5003,668,248,3755,678,033,5226,010,300,8485,408,740,0705,337,242,5106,799,061,2829,569,434,48014,932,905,78821,908,002,559
Net income
1.55b
+30.57%
100,718,500165,525,116358,874,470590,280,713616,444,982416,121,317292,146,872518,149,882832,922,0081,184,600,6371,546,735,979
CFO
1.14b
+87.18%
161,733,600189,454,642247,518,516557,584,549646,203,029735,833,606399,130,355439,346,780842,949,892609,599,8661,141,042,734
Dividend
Apr 29, 20240.84 CNY/sh
Earnings
Apr 18, 2025

Profile

Huizhou Desay SV Automotive Co., Ltd. engages in the research, development, production, and sale of automotive electronic products in China and internationally. It offers car information and entertainment systems, body information and control systems, driving information display systems, and intelligent driving assistance safety systems and components. The company was founded in 1986 and is based in Huizhou, the People's Republic of China.
URL
https://www.desaysv.com/
IPO date
Dec 26, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
21,908,003
46.71%
14,932,906
56.05%
9,569,434
40.75%
Cost of revenue
20,105,195
13,494,458
8,505,948
Unusual Expense (Income)
NOPBT
1,802,808
1,438,448
1,063,486
NOPBT Margin
8.23%
9.63%
11.11%
Operating Taxes
(3,392)
28,878
Tax Rate
2.72%
NOPAT
1,806,200
1,438,448
1,034,608
Net income
1,546,736
30.57%
1,184,601
42.22%
832,922
60.75%
Dividends
(335,983)
(165,000)
Dividend yield
0.47%
0.21%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
245,219
438,775
323,910
Long-term debt
884,929
692,911
87,254
Deferred revenue
138,264
116,912
141,243
Other long-term liabilities
402,513
307,554
250,812
Net debt
(1,198,822)
(733,842)
(1,582,767)
Cash flow
Cash from operating activities
1,141,043
609,600
842,950
CAPEX
(1,109,599)
Cash from investing activities
(749,835)
Cash from financing activities
(273,458)
366,792
464,445
FCF
783,432
(774,790)
389,994
Balance
Cash
1,306,542
1,132,991
1,993,932
Long term investments
1,022,428
732,536
Excess cash
1,233,570
1,118,882
1,515,460
Stockholders' equity
5,188,385
4,225,280
3,098,965
Invested Capital
8,302,100
6,841,188
4,588,778
ROIC
23.85%
25.17%
25.32%
ROCE
18.90%
18.06%
17.39%
EV
Common stock shares outstanding
552,406
556,151
550,000
Price
129.51
22.94%
105.34
-25.56%
141.51
68.18%
Market cap
71,542,063
22.12%
58,584,895
-24.73%
77,830,497
68.18%
EV
70,451,094
57,917,042
76,325,536
EBITDA
2,277,218
1,779,027
1,313,812
EV/EBITDA
30.94
32.56
58.09
Interest
32,731
21,320
6,671
Interest/NOPBT
1.82%
1.48%
0.63%