Loading...
XSHE002916
Market cap8.57bUSD
Dec 24, Last price  
121.90CNY
1D
2.83%
1Q
34.40%
IPO
378.41%
Name

Shennan Circuits Co Ltd

Chart & Performance

D1W1MN
XSHE:002916 chart
P/E
44.72
P/S
4.62
EPS
2.73
Div Yield, %
0.82%
Shrs. gr., 5y
1.76%
Rev. gr., 5y
12.21%
Revenues
13.53b
-3.33%
798,320,484971,075,4411,203,180,8811,650,530,4222,181,081,7512,628,142,9213,638,027,4493,518,673,1084,598,502,2465,686,939,4417,602,141,70110,524,196,88211,600,456,95013,942,521,94813,992,454,03513,526,425,962
Net income
1.40b
-14.81%
121,428,38787,801,536115,704,118151,659,333139,736,429168,397,703190,724,905161,692,927274,164,178448,082,267697,252,3581,232,775,4701,430,111,3251,480,637,0001,641,239,1551,398,114,737
CFO
2.59b
-18.57%
112,213,801158,705,742167,052,980233,299,76887,844,479547,721,815469,470,216572,821,623802,239,077896,004,788879,133,5641,262,866,4341,799,999,0472,341,812,0303,179,833,3392,589,283,004
Dividend
May 30, 20240.9 CNY/sh
Earnings
Apr 18, 2025

Profile

Shennan Circuit Company Limited designs, manufactures, and sells printed circuit boards, packaging substrates, and electronic assemblies in China and internationally. The company was formerly known as CATIC Shenzhen Shennan Circuit Company and changed its name to Shennan Circuit Company Limited in January 2000. Shennan Circuit Company Limited was founded in 1984 and is headquartered in Shenzhen, China.
URL
http://www.scc.com.cn/
IPO date
Dec 13, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
13,526,426
-3.33%
13,992,454
0.36%
13,942,522
20.19%
Cost of revenue
11,723,945
11,609,003
11,778,792
Unusual Expense (Income)
NOPBT
1,802,481
2,383,451
2,163,730
NOPBT Margin
13.33%
17.03%
15.52%
Operating Taxes
652
80,488
128,395
Tax Rate
0.04%
3.38%
5.93%
NOPAT
1,801,829
2,302,963
2,035,335
Net income
1,398,115
-14.81%
1,641,239
10.85%
1,480,637
3.53%
Dividends
(512,878)
(487,236)
(464,850)
Dividend yield
1.41%
1.32%
0.78%
Proceeds from repurchase of equity
(601)
BB yield
0.00%
Debt
Debt current
400,296
1,477,182
924,897
Long-term debt
2,445,812
1,225,962
1,434,818
Deferred revenue
355,984
316,897
Other long-term liabilities
371,642
1
600,000
Net debt
1,326,065
518,751
1,486,974
Cash flow
Cash from operating activities
2,589,283
3,179,833
2,341,812
CAPEX
(3,249,693)
Cash from investing activities
(3,561,073)
Cash from financing activities
(89,313)
1,697,159
260,768
FCF
(474,534)
544,088
335,713
Balance
Cash
1,442,993
2,184,393
619,595
Long term investments
77,050
253,146
Excess cash
843,722
1,484,770
175,615
Stockholders' equity
6,998,463
6,167,792
4,940,343
Invested Capital
15,541,345
13,770,573
11,509,972
ROIC
12.29%
18.22%
19.24%
ROCE
10.87%
15.41%
18.51%
EV
Common stock shares outstanding
512,130
509,702
488,160
Price
70.99
-1.61%
72.15
-40.77%
121.82
12.73%
Market cap
36,356,104
-1.14%
36,774,971
-38.16%
59,467,602
14.67%
EV
37,685,338
37,297,191
60,957,707
EBITDA
3,030,440
3,404,051
2,976,317
EV/EBITDA
12.44
10.96
20.48
Interest
72,160
92,011
90,555
Interest/NOPBT
4.00%
3.86%
4.19%