Loading...
XSHE
002916
Market cap8.92bUSD
Jun 13, Last price  
95.50CNY
1D
2.12%
1Q
-30.85%
IPO
276.57%
Name

Shennan Circuits Co Ltd

Chart & Performance

D1W1MN
P/E
33.91
P/S
3.56
EPS
2.82
Div Yield, %
0.94%
Shrs. gr., 5y
-4.96%
Rev. gr., 5y
11.22%
Revenues
17.91b
+32.39%
798,320,484971,075,4411,203,180,8811,650,530,4222,181,081,7512,628,142,9213,638,027,4493,518,673,1084,598,502,2465,686,939,4417,602,141,70110,524,196,88211,600,456,95013,942,521,94813,992,454,03513,526,425,96217,907,445,251
Net income
1.88b
+34.29%
121,428,38787,801,536115,704,118151,659,333139,736,429168,397,703190,724,905161,692,927274,164,178448,082,267697,252,3581,232,775,4701,430,111,3251,480,637,0001,641,239,1551,398,114,7371,877,565,481
CFO
2.98b
+15.18%
112,213,801158,705,742167,052,980233,299,76887,844,479547,721,815469,470,216572,821,623802,239,077896,004,788879,133,5641,262,866,4341,799,999,0472,341,812,0303,179,833,3392,589,283,0042,982,221,520
Dividend
May 30, 20240.9 CNY/sh

Profile

Shennan Circuit Company Limited designs, manufactures, and sells printed circuit boards, packaging substrates, and electronic assemblies in China and internationally. The company was formerly known as CATIC Shenzhen Shennan Circuit Company and changed its name to Shennan Circuit Company Limited in January 2000. Shennan Circuit Company Limited was founded in 1984 and is headquartered in Shenzhen, China.
URL
http://www.scc.com.cn/
IPO date
Dec 13, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
17,907,445
32.39%
13,526,426
-3.33%
13,992,454
0.36%
Cost of revenue
15,079,991
11,723,945
11,609,003
Unusual Expense (Income)
NOPBT
2,827,454
1,802,481
2,383,451
NOPBT Margin
15.79%
13.33%
17.03%
Operating Taxes
144,636
652
80,488
Tax Rate
5.12%
0.04%
3.38%
NOPAT
2,682,818
1,801,829
2,302,963
Net income
1,877,565
34.29%
1,398,115
-14.81%
1,641,239
10.85%
Dividends
(512,878)
(487,236)
Dividend yield
1.41%
1.32%
Proceeds from repurchase of equity
(601)
BB yield
0.00%
Debt
Debt current
10,007
400,296
1,477,182
Long-term debt
2,585,795
2,445,812
1,225,962
Deferred revenue
470,751
355,984
Other long-term liabilities
1
371,642
1
Net debt
1,042,483
1,326,065
518,751
Cash flow
Cash from operating activities
2,982,222
2,589,283
3,179,833
CAPEX
(3,249,693)
Cash from investing activities
(3,561,073)
Cash from financing activities
(89,313)
1,697,159
FCF
1,639,989
(474,534)
544,088
Balance
Cash
1,553,319
1,442,993
2,184,393
Long term investments
1
77,050
Excess cash
657,946
843,722
1,484,770
Stockholders' equity
8,136,245
6,998,463
6,167,792
Invested Capital
17,050,063
15,541,345
13,770,573
ROIC
16.46%
12.29%
18.22%
ROCE
15.86%
10.87%
15.41%
EV
Common stock shares outstanding
512,878
512,130
509,702
Price
125.00
76.08%
70.99
-1.61%
72.15
-40.77%
Market cap
64,109,692
76.34%
36,356,104
-1.14%
36,774,971
-38.16%
EV
65,181,056
37,685,338
37,297,191
EBITDA
4,283,767
3,030,440
3,404,051
EV/EBITDA
15.22
12.44
10.96
Interest
79,995
72,160
92,011
Interest/NOPBT
2.83%
4.00%
3.86%