XSHE002915
Market cap591mUSD
Jan 10, Last price
13.33CNY
1D
0.23%
1Q
33.03%
IPO
174.85%
Name
Zhejiang Zhongxin Fluoride Materials Co Ltd
Chart & Performance
Profile
Zhejiang Zhongxin Fluoride Materials Co., Ltd engages in the research, manufacture, and sale of fluorine fine chemicals in China. The company offers fluorine-containing cyanobenzene, benzoic acid, phenol, phenylcarbinol, phenylamine, nitrobenzene, and fluorine-containing arene series products, as well as acetophenone, heterocyclic ring, and other series products. Its fluorine chemicals cover medical intermediates, pesticide intermediates, new materials, and electronic chemicals. The company also exports its products to Germany, Japan, and India. Zhejiang Zhongxin Fluoride Materials Co., Ltd was founded in 2000 and is based in Shaoxing, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 1,343,528 -16.16% | 1,602,399 5.00% | |||||||
Cost of revenue | 1,258,619 | 1,328,001 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 84,909 | 274,398 | |||||||
NOPBT Margin | 6.32% | 17.12% | |||||||
Operating Taxes | (7,371) | 35,216 | |||||||
Tax Rate | 12.83% | ||||||||
NOPAT | 92,280 | 239,182 | |||||||
Net income | 184,904 6.47% | ||||||||
Dividends | (65,592) | ||||||||
Dividend yield | 1.10% | ||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 511,853 | 425,592 | |||||||
Long-term debt | 424,538 | 214,200 | |||||||
Deferred revenue | 32,278 | 31,603 | |||||||
Other long-term liabilities | 1 | 1 | |||||||
Net debt | 598,208 | 75,906 | |||||||
Cash flow | |||||||||
Cash from operating activities | (199,141) | 68,910 | |||||||
CAPEX | (231,081) | ||||||||
Cash from investing activities | (288,603) | ||||||||
Cash from financing activities | 201,885 | 151,058 | |||||||
FCF | (357,729) | (311,081) | |||||||
Balance | |||||||||
Cash | 247,025 | 530,906 | |||||||
Long term investments | 91,157 | 32,979 | |||||||
Excess cash | 271,006 | 483,765 | |||||||
Stockholders' equity | 752,276 | 1,044,850 | |||||||
Invested Capital | 2,419,869 | 2,122,738 | |||||||
ROIC | 4.06% | 13.55% | |||||||
ROCE | 3.13% | 10.39% | |||||||
EV | |||||||||
Common stock shares outstanding | 327,952 | 327,458 | |||||||
Price | 18.26 -9.56% | 20.19 -1.22% | |||||||
Market cap | 5,988,409 -9.42% | 6,611,368 7.35% | |||||||
EV | 6,824,730 | 6,909,374 | |||||||
EBITDA | 219,695 | 361,073 | |||||||
EV/EBITDA | 31.06 | 19.14 | |||||||
Interest | 30,399 | 20,113 | |||||||
Interest/NOPBT | 35.80% | 7.33% |