XSHE002908
Market cap469mUSD
Jan 09, Last price
8.03CNY
1D
0.63%
1Q
-9.16%
IPO
96.57%
Name
Guangdong Tecsun Science & Technology Co Ltd
Chart & Performance
Profile
Guangdong Tecsun Science & Technology Co.,Ltd. provides information system construction and related operational services for the fields of human society, employment, finance, medical care, big data, etc. The company provides social security card production and issuance, application environment construction, and operation services, as well as social security card solutions. It also provides services, such as employment, subsidy issuance, and instant cards replacement services to enterprises and individuals. The company was formerly known as Guangdong Desheng Technology Co., Ltd. Guangdong Tecsun Science & Technology Co.,Ltd. was founded in 1999 and is headquartered in Guangzhou, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 842,541 -6.94% | 905,376 21.91% | |||||||
Cost of revenue | 630,046 | 699,475 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 212,495 | 205,901 | |||||||
NOPBT Margin | 25.22% | 22.74% | |||||||
Operating Taxes | 5,126 | 12,830 | |||||||
Tax Rate | 2.41% | 6.23% | |||||||
NOPAT | 207,370 | 193,071 | |||||||
Net income | 73,117 -35.73% | 113,765 24.27% | |||||||
Dividends | (31,082) | (22,039) | |||||||
Dividend yield | 0.51% | 0.47% | |||||||
Proceeds from repurchase of equity | (2,802) | (18,001) | |||||||
BB yield | 0.05% | 0.38% | |||||||
Debt | |||||||||
Debt current | 16,678 | 8,021 | |||||||
Long-term debt | 9,414 | 380 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 1 | ||||||||
Net debt | (500,169) | (404,809) | |||||||
Cash flow | |||||||||
Cash from operating activities | 185,241 | 75,699 | |||||||
CAPEX | (33,999) | ||||||||
Cash from investing activities | |||||||||
Cash from financing activities | 65,692 | ||||||||
FCF | 247,576 | 131,833 | |||||||
Balance | |||||||||
Cash | 524,721 | 410,487 | |||||||
Long term investments | 1,540 | 2,723 | |||||||
Excess cash | 484,134 | 367,942 | |||||||
Stockholders' equity | 872,933 | 753,554 | |||||||
Invested Capital | 746,440 | 772,514 | |||||||
ROIC | 27.30% | 26.14% | |||||||
ROCE | 17.26% | 18.04% | |||||||
EV | |||||||||
Common stock shares outstanding | 430,354 | 422,549 | |||||||
Price | 14.22 26.80% | 11.21 40.90% | |||||||
Market cap | 6,119,637 29.14% | 4,738,583 51.24% | |||||||
EV | 5,654,041 | 4,356,169 | |||||||
EBITDA | 231,768 | 229,477 | |||||||
EV/EBITDA | 24.40 | 18.98 | |||||||
Interest | 1,003 | 1,800 | |||||||
Interest/NOPBT | 0.47% | 0.87% |