Loading...
XSHE002906
Market cap2.14bUSD
Jan 16, Last price  
29.94CNY
1D
-1.48%
1Q
-4.95%
IPO
38.10%
Name

Foryou Corp

Chart & Performance

D1W1MN
XSHE:002906 chart
P/E
33.81
P/S
2.20
EPS
0.89
Div Yield, %
0.91%
Shrs. gr., 5y
3.52%
Rev. gr., 5y
15.52%
Revenues
7.14b
+26.59%
5,248,715,4255,179,104,6554,558,773,4214,144,889,0484,246,898,9624,165,848,0083,468,780,5353,383,409,8963,374,433,9844,488,269,5475,637,928,5497,136,862,025
Net income
465m
+22.17%
284,260,823316,173,277238,792,438181,176,325295,005,431280,050,41016,635,32574,491,792181,045,161298,623,567380,458,427464,817,853
CFO
442m
+30.56%
232,420,744178,697,901362,033,647398,686,493324,529,582171,899,14276,846,653186,567,555135,156,570469,051,344338,705,494442,218,585
Dividend
Jun 19, 20240.35 CNY/sh
Earnings
May 16, 2025

Profile

Foryou Corporation, together with its subsidiaries, engages in the automotive electronics, precision electronic components, precision die casting, and LED lighting businesses in China and internationally. The company offers car electronics, which include car audio, video, interconnection, and navigation products, as well as driving assistance systems, digital clusters, streaming-media rearview mirrors, 360°around views, head-up display products, car climate controllers, car air purifiers, vehicle cameras, and wireless charging and tire pressure monitoring systems. It also provides precision electronic components, such as mechanisms, smart projectors, and optical pick up heads and components; and precision die casting products, including automotive parts and components, precision 3C components, etc. In addition, the company offers LED lighting products comprising LED packages, power, lamps, etc. Foryou Corporation was founded in 1993 and is based in Huizhou, China.
URL
https://www.foryougroup.com/
IPO date
Oct 13, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
7,136,862
26.59%
5,637,929
25.61%
Cost of revenue
6,419,458
5,121,250
Unusual Expense (Income)
NOPBT
717,404
516,679
NOPBT Margin
10.05%
9.16%
Operating Taxes
3,560
Tax Rate
0.50%
NOPAT
713,844
516,679
Net income
464,818
22.17%
380,458
27.40%
Dividends
(142,429)
(94,945)
Dividend yield
0.82%
0.59%
Proceeds from repurchase of equity
(2,602)
BB yield
0.01%
Debt
Debt current
83,184
190,793
Long-term debt
4,620
64,685
Deferred revenue
49,199
Other long-term liabilities
262,224
97,337
Net debt
(1,765,802)
(742,955)
Cash flow
Cash from operating activities
442,219
338,705
CAPEX
(653,179)
Cash from investing activities
(1,119,339)
Cash from financing activities
1,110,124
FCF
(216,149)
20,901
Balance
Cash
1,614,107
752,528
Long term investments
239,500
245,906
Excess cash
1,496,763
716,537
Stockholders' equity
3,437,230
3,297,836
Invested Capital
4,857,614
3,888,783
ROIC
16.32%
14.22%
ROCE
11.27%
11.15%
EV
Common stock shares outstanding
494,487
481,593
Price
35.25
6.11%
33.22
-39.56%
Market cap
17,430,669
8.95%
15,998,518
-40.54%
EV
15,692,295
15,278,719
EBITDA
963,693
703,776
EV/EBITDA
16.28
21.71
Interest
26,985
14,810
Interest/NOPBT
3.76%
2.87%