Loading...
XSHE002899
Market cap468mUSD
Jan 09, Last price  
23.45CNY
1D
9.99%
1Q
42.29%
IPO
-7.75%
Name

IMPULSE (QINGDAO) HEALTH TECH CO.

Chart & Performance

D1W1MN
XSHE:002899 chart
P/E
38.98
P/S
3.84
EPS
0.60
Div Yield, %
1.07%
Shrs. gr., 5y
0.04%
Rev. gr., 5y
-0.27%
Revenues
895m
+8.56%
597,159,928690,452,882730,908,842778,654,214857,231,847907,663,032937,612,885867,983,976864,394,696824,696,742895,319,626
Net income
88m
+34.26%
60,875,95374,319,93476,177,35885,189,62783,169,96362,686,63450,557,69339,561,92217,431,89865,664,55388,164,055
CFO
260m
+149.05%
24,025,234102,414,667128,431,94391,274,79856,913,06630,247,14628,768,411113,481,80062,204,409104,403,463260,016,466
Dividend
May 29, 20240.071 CNY/sh
Earnings
May 16, 2025

Profile

Impulse (Qingdao) Health Tech Co.,Ltd. manufactures and sells fitness equipment worldwide. It offers treadmills, upright and recumbent bikes, and indoor cycles; and elliptical, strength, group training, and outdoor fitness equipment. The company also provides after-sales services. It serves fitness clubs, hotels, military and police units, enterprises, institutions, and families. Impulse (Qingdao) Health Tech Co.,Ltd. was founded in 2004 and is based in Qingdao, China.
URL
https://www.impulsefitness.com/
IPO date
Sep 15, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
895,320
8.56%
824,697
-4.59%
Cost of revenue
741,685
723,937
Unusual Expense (Income)
NOPBT
153,634
100,759
NOPBT Margin
17.16%
12.22%
Operating Taxes
13,041
Tax Rate
8.49%
NOPAT
140,594
100,759
Net income
88,164
34.26%
65,665
276.69%
Dividends
(36,853)
(2,640)
Dividend yield
1.84%
0.18%
Proceeds from repurchase of equity
(2,500)
BB yield
0.13%
Debt
Debt current
58,729
83,649
Long-term debt
627,698
535,890
Deferred revenue
280
1,574
Other long-term liabilities
1
Net debt
293,319
146,794
Cash flow
Cash from operating activities
260,016
104,403
CAPEX
(307,765)
Cash from investing activities
Cash from financing activities
26,643
177,633
FCF
(42,365)
(248,830)
Balance
Cash
497,658
472,745
Long term investments
(104,550)
Excess cash
348,342
431,510
Stockholders' equity
615,503
534,899
Invested Capital
1,578,831
1,345,263
ROIC
9.62%
8.36%
ROCE
7.96%
5.66%
EV
Common stock shares outstanding
120,773
120,000
Price
16.55
32.19%
12.52
-18.65%
Market cap
1,998,788
33.04%
1,502,400
-18.65%
EV
2,292,107
1,649,194
EBITDA
172,980
122,731
EV/EBITDA
13.25
13.44
Interest
882
261
Interest/NOPBT
0.57%
0.26%