Loading...
XSHE002891
Market cap1.43bUSD
Jan 15, Last price  
36.26CNY
1D
2.95%
1Q
37.98%
IPO
277.55%
Name

Yantai China Pet Foods Co Ltd

Chart & Performance

D1W1MN
XSHE:002891 chart
P/E
45.04
P/S
2.80
EPS
0.80
Div Yield, %
0.14%
Shrs. gr., 5y
2.55%
Rev. gr., 5y
21.55%
Revenues
3.75b
+15.37%
506,531,182491,127,817648,220,008790,946,3911,015,351,6721,412,258,3191,716,238,5722,232,754,4822,881,552,7473,247,989,0883,747,202,107
Net income
233m
+120.12%
16,043,3169,062,77055,685,59467,275,03673,673,76556,444,66579,007,772134,884,756115,615,358105,926,867233,163,768
CFO
447m
+274.04%
13,501,55327,248,29731,326,93467,097,51875,644,37927,163,70096,865,08316,838,123212,655,028119,513,048447,024,826
Dividend
Jun 05, 20240.24 CNY/sh
Earnings
May 23, 2025

Profile

Yantai China Pet Foods Co., Ltd. produces and sells pet food products in China. It offers treats, wet foods, dry foods, biscuits, dental chews, cat litter, etc. primarily under the Wanpy, Natural farm, Dr.Hao, Jerky Time, Ai chong si chu, and cui cui xiang brands for dogs and cats. The company also exports its products to approximately 50 countries worldwide. Yantai China Pet Foods Co., Ltd. was founded in 1998 and is based in Yantai, China.
URL
http://www.wanpy.com.cn/
IPO date
Aug 21, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,747,202
15.37%
3,247,989
12.72%
Cost of revenue
3,176,166
2,982,416
Unusual Expense (Income)
NOPBT
571,036
265,573
NOPBT Margin
15.24%
8.18%
Operating Taxes
78,305
34,624
Tax Rate
13.71%
13.04%
NOPAT
492,731
230,949
Net income
233,164
120.12%
105,927
-8.38%
Dividends
(14,590)
(14,706)
Dividend yield
0.19%
0.22%
Proceeds from repurchase of equity
(70,004)
BB yield
0.91%
Debt
Debt current
665,503
355,084
Long-term debt
782,660
768,323
Deferred revenue
32,433
34,776
Other long-term liabilities
2
1
Net debt
247,836
285,290
Cash flow
Cash from operating activities
447,025
119,513
CAPEX
(406,822)
Cash from investing activities
(680,374)
Cash from financing activities
84,227
511,019
FCF
142,723
(185,850)
Balance
Cash
916,217
677,889
Long term investments
284,111
160,228
Excess cash
1,012,968
675,717
Stockholders' equity
1,457,566
1,188,443
Invested Capital
2,854,177
2,661,158
ROIC
17.87%
9.68%
ROCE
14.75%
7.95%
EV
Common stock shares outstanding
290,929
294,113
Price
26.35
18.11%
22.31
-26.22%
Market cap
7,665,976
16.83%
6,561,654
-26.22%
EV
8,100,381
7,001,306
EBITDA
708,524
370,126
EV/EBITDA
11.43
18.92
Interest
38,523
23,715
Interest/NOPBT
6.75%
8.93%