Loading...
XSHE002889
Market cap678mUSD
Jan 10, Last price  
18.50CNY
1D
-3.04%
1Q
0.87%
IPO
26.37%
Name

Shenzhen Easttop Supply Chain Management Co Ltd

Chart & Performance

D1W1MN
XSHE:002889 chart
P/E
31.29
P/S
1.84
EPS
0.59
Div Yield, %
0.00%
Shrs. gr., 5y
6.85%
Rev. gr., 5y
-26.86%
Revenues
2.70b
-4.61%
7,442,551,1007,306,975,1008,531,732,2003,479,621,3593,376,315,0973,269,564,0774,405,087,8926,886,934,33210,143,332,26112,896,315,66114,124,311,7342,698,509,6432,761,324,9672,830,430,9172,700,009,830
Net income
159m
+2.76%
46,727,30074,033,400118,261,10068,544,01980,211,30793,461,11781,826,97090,568,999118,343,532134,734,424151,011,951196,867,562236,576,875154,658,227158,930,546
CFO
290m
-27.41%
191,538,800-204,248,300-63,225,500035,086,482162,605,38520,569,3280190,724,855153,415,761138,753,46849,114,6340399,363,652289,895,949
Dividend
May 29, 20240.119 CNY/sh
Earnings
May 16, 2025

Profile

Shenzhen Easttop Supply Chain Management Co., Ltd. provides integrated supply chain services. It offers import and export agent, declaration, customs affairs consulting, bonded transport, domestic delivery, and warehousing services; and multimodal transport services comprising sea, air, road, and rail transport. The company was founded in 2001 and is headquartered in Shenzhen, China.
URL
http://www.easttop.com.cn/
IPO date
Jul 31, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,700,010
-4.61%
2,830,431
2.50%
Cost of revenue
2,404,033
2,552,813
Unusual Expense (Income)
NOPBT
295,977
277,618
NOPBT Margin
10.96%
9.81%
Operating Taxes
36,840
32,354
Tax Rate
12.45%
11.65%
NOPAT
259,137
245,264
Net income
158,931
2.76%
154,658
-34.63%
Dividends
(23,452)
Dividend yield
0.76%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,028,578
1,876,989
Long-term debt
53,664
47,390
Deferred revenue
1,675
1,825
Other long-term liabilities
1
1
Net debt
(108,269)
(192,325)
Cash flow
Cash from operating activities
289,896
399,364
CAPEX
(164,377)
Cash from investing activities
Cash from financing activities
41,256
FCF
117,382
529,146
Balance
Cash
2,168,747
1,976,570
Long term investments
21,764
140,134
Excess cash
2,055,511
1,975,182
Stockholders' equity
1,738,693
1,669,899
Invested Capital
2,601,821
2,339,583
ROIC
10.49%
9.59%
ROCE
6.80%
6.92%
EV
Common stock shares outstanding
268,076
192,006
Price
25.70
59.03%
16.16
-16.31%
Market cap
6,889,550
122.04%
3,102,812
-16.67%
EV
6,852,590
2,971,731
EBITDA
351,602
329,387
EV/EBITDA
19.49
9.02
Interest
61,505
40,135
Interest/NOPBT
20.78%
14.46%