XSHE002885
Market cap502mUSD
Jan 10, Last price
13.63CNY
1D
-9.97%
1Q
3.02%
IPO
74.53%
Name
Shenzhen JingQuanHua Electronics Co Ltd
Chart & Performance
Profile
Shenzhen JingQuanHua Electronics Co.,Ltd. designs, manufactures, and sells electromagnetic components, power supplies, and specialized transformers worldwide. The company offers chargers, power adapters, customized power supplies, and smart power converters; high and low frequency transformers, filters, inductors, potting components, and others; and three phase transformers and specialized reactors. Its products are primarily used in various applications, such as home appliance, consumer electronic, UPS power application, LED lightings, telecom, PV inverter, etc. The company was founded in 1996 and is headquartered in Shenzhen, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 2,593,606 0.36% | 2,584,291 35.33% | |||||||
Cost of revenue | 2,473,309 | 2,387,655 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 120,297 | 196,636 | |||||||
NOPBT Margin | 4.64% | 7.61% | |||||||
Operating Taxes | (10,616) | 7,955 | |||||||
Tax Rate | 4.05% | ||||||||
NOPAT | 130,913 | 188,681 | |||||||
Net income | 34,173 -76.09% | 142,901 617.07% | |||||||
Dividends | (19,450) | (5,354) | |||||||
Dividend yield | 0.40% | 0.10% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 328,453 | 377,875 | |||||||
Long-term debt | 269,399 | 180,616 | |||||||
Deferred revenue | 12,756 | ||||||||
Other long-term liabilities | 20,968 | (383) | |||||||
Net debt | (71,836) | 221,310 | |||||||
Cash flow | |||||||||
Cash from operating activities | 74,387 | ||||||||
CAPEX | |||||||||
Cash from investing activities | (363,810) | ||||||||
Cash from financing activities | 469,362 | 103,521 | |||||||
FCF | 1,553 | 23,623 | |||||||
Balance | |||||||||
Cash | 675,228 | 334,810 | |||||||
Long term investments | (5,539) | 2,372 | |||||||
Excess cash | 540,008 | 207,967 | |||||||
Stockholders' equity | 757,603 | 720,154 | |||||||
Invested Capital | 1,399,479 | 1,205,626 | |||||||
ROIC | 10.05% | 18.00% | |||||||
ROCE | 6.20% | 13.91% | |||||||
EV | |||||||||
Common stock shares outstanding | 269,076 | 252,000 | |||||||
Price | 18.12 -14.93% | 21.30 14.34% | |||||||
Market cap | 4,875,661 -9.17% | 5,367,605 14.41% | |||||||
EV | 4,800,315 | 5,588,915 | |||||||
EBITDA | 186,885 | 247,999 | |||||||
EV/EBITDA | 25.69 | 22.54 | |||||||
Interest | 13,241 | 12,070 | |||||||
Interest/NOPBT | 11.01% | 6.14% |