Loading...
XSHE002883
Market cap231mUSD
Dec 24, Last price  
10.81CNY
1D
0.93%
1Q
22.84%
IPO
25.41%
Name

Jiangsu Zhongshe Group Co Ltd

Chart & Performance

D1W1MN
XSHE:002883 chart
P/E
39.46
P/S
2.28
EPS
0.27
Div Yield, %
0.90%
Shrs. gr., 5y
0.44%
Rev. gr., 5y
22.33%
Revenues
741m
-0.77%
117,408,757124,086,944159,416,229150,264,357191,595,473232,165,854270,394,328311,880,365475,169,674606,342,742746,477,642740,753,069
Net income
43m
-17.33%
15,176,94114,562,45229,269,86924,127,52040,513,88049,087,19556,832,81965,240,16273,715,18260,474,25351,745,62242,778,893
CFO
70m
10,215,39615,875,40616,387,2170016,776,65107,490,420100,744,66926,227,343069,623,886
Dividend
Jul 05, 20240.065 CNY/sh
Earnings
May 20, 2025

Profile

Jiangsu Zhongshe Group Co., Ltd. operates as an engineering consulting company in China. It offers planning consultation, survey and design, test and inspection, engineering supervision, project management, and general contracting, and other consultation services for highways, municipal administration, construction, and landscape architecture projects. The company was founded in 1986 and is headquartered in Wuxi, China.
URL
http://www.jszs-group.com/
IPO date
Jun 20, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
740,753
-0.77%
746,478
23.11%
606,343
27.61%
Cost of revenue
562,091
570,296
457,708
Unusual Expense (Income)
NOPBT
178,662
176,182
148,635
NOPBT Margin
24.12%
23.60%
24.51%
Operating Taxes
4,398
5,469
6,613
Tax Rate
2.46%
3.10%
4.45%
NOPAT
174,264
170,713
142,022
Net income
42,779
-17.33%
51,746
-14.43%
60,474
-17.96%
Dividends
(15,140)
(14,972)
(10,421)
Dividend yield
0.78%
0.87%
0.66%
Proceeds from repurchase of equity
(345)
(1)
BB yield
0.02%
0.00%
Debt
Debt current
83,982
103,789
77,177
Long-term debt
5,816
11,811
14,842
Deferred revenue
(1,472)
(1,859)
Other long-term liabilities
1,472
1,859
Net debt
(125,138)
(71,700)
(111,726)
Cash flow
Cash from operating activities
69,624
26,227
CAPEX
(8,456)
Cash from investing activities
(8,736)
1,602
Cash from financing activities
(36,228)
2,842
FCF
157,473
70,216
44,104
Balance
Cash
208,595
182,493
202,514
Long term investments
6,342
4,807
1,231
Excess cash
177,899
149,976
173,428
Stockholders' equity
604,882
608,714
531,643
Invested Capital
684,015
666,870
560,837
ROIC
25.80%
27.81%
27.87%
ROCE
20.68%
21.53%
20.19%
EV
Common stock shares outstanding
158,440
154,959
154,959
Price
12.28
10.23%
11.14
8.90%
10.23
-3.40%
Market cap
1,945,647
12.71%
1,726,243
8.90%
1,585,231
-3.40%
EV
1,917,758
1,744,138
1,551,845
EBITDA
193,347
192,132
160,056
EV/EBITDA
9.92
9.08
9.70
Interest
2,849
2,573
2,395
Interest/NOPBT
1.59%
1.46%
1.61%