XSHE002881
Market cap1.11bUSD
Jan 14, Last price
31.26CNY
1D
3.65%
1Q
36.45%
IPO
386.85%
Name
MeiG Smart Technology Co Ltd
Chart & Performance
Profile
MeiG Smart Technology Co., Ltd. engages in the research and development, production, and sale of Internet of Things terminals and wireless communication modules and solutions worldwide. The company's products include smart terminals, 5G and 4G LTE modules, NB-IoT Modules, smart, and automotive modules; and wireless data solutions for use in smart positioning and tracking, payment methods for retailers, blind spot monitoring driving, logistics, and alarm solutions in energy fields. The company was formerly known as Shenzhen MeiG Smart Technology Co., Ltd and changed its name to MeiG Smart Technology Co., Ltd. in December 2017. MeiG Smart Technology Co., Ltd. was founded in 2007 and is headquartered in Shenzhen, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 2,147,336 -6.88% | 2,305,932 17.11% | |||||||
Cost of revenue | 1,996,340 | 2,140,470 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 150,996 | 165,462 | |||||||
NOPBT Margin | 7.03% | 7.18% | |||||||
Operating Taxes | 518 | 22,970 | |||||||
Tax Rate | 0.34% | 13.88% | |||||||
NOPAT | 150,478 | 142,492 | |||||||
Net income | 64,509 -49.54% | 127,836 8.21% | |||||||
Dividends | (32,263) | (24,811) | |||||||
Dividend yield | 0.46% | 0.39% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 5,016 | 327,528 | |||||||
Long-term debt | 18,599 | 114,157 | |||||||
Deferred revenue | 3,875 | 950 | |||||||
Other long-term liabilities | (1) | 1 | |||||||
Net debt | (419,196) | 91,633 | |||||||
Cash flow | |||||||||
Cash from operating activities | (31,313) | 31,824 | |||||||
CAPEX | (88,419) | ||||||||
Cash from investing activities | (98,392) | ||||||||
Cash from financing activities | 191,327 | 16,809 | |||||||
FCF | 36,409 | (25,451) | |||||||
Balance | |||||||||
Cash | 148,510 | 85,115 | |||||||
Long term investments | 294,302 | 264,937 | |||||||
Excess cash | 335,445 | 234,755 | |||||||
Stockholders' equity | 713,872 | 655,303 | |||||||
Invested Capital | 1,162,537 | 993,730 | |||||||
ROIC | 13.96% | 15.99% | |||||||
ROCE | 9.90% | 13.24% | |||||||
EV | |||||||||
Common stock shares outstanding | 260,222 | 238,011 | |||||||
Price | 27.06 1.23% | 26.73 -18.96% | |||||||
Market cap | 7,041,606 10.68% | 6,362,035 -19.13% | |||||||
EV | 6,621,344 | 6,469,536 | |||||||
EBITDA | 208,944 | 206,309 | |||||||
EV/EBITDA | 31.69 | 31.36 | |||||||
Interest | 9,002 | 13,639 | |||||||
Interest/NOPBT | 5.96% | 8.24% |