Loading...
XSHE
002879
Market cap432mUSD
Jul 25, Last price  
16.04CNY
1D
-0.80%
1Q
5.87%
IPO
-21.35%
Name

Chang Lan Electric Technology Co Ltd

Chart & Performance

D1W1MN
P/E
41.48
P/S
2.49
EPS
0.39
Div Yield, %
1.56%
Shrs. gr., 5y
0.41%
Rev. gr., 5y
7.81%
Revenues
1.24b
+19.18%
382,129,933392,645,421486,040,956526,470,219546,573,425616,891,573694,744,918852,775,282940,579,6931,057,767,801988,910,9331,042,170,7221,242,071,339
Net income
75m
+3.53%
50,992,76862,610,80087,196,613109,379,997115,215,190120,954,493128,315,226145,703,084161,596,681140,380,89929,709,90972,132,63274,681,992
CFO
127m
-39.24%
55,850,52652,210,28196,257,27763,524,404111,984,07154,494,82760,077,134155,771,47680,783,605101,381,99137,165,660209,041,584127,005,619
Dividend
Apr 23, 20240.25 CNY/sh

Profile

Chang Lan Electric Technology Co.,Ltd. manufactures and sells cable accessories in China. The company's products include DC and AC cable accessories; cold and heat shrink cable accessories; grounding devices; and cable fittings. It also offers tools for installation and cable laying, such as cable burnishing machines, insulated exploiation tools, compression tools, JSD cable hauling machines, cable rollers, drum stands, and cable winch and calibrate machines; and auxiliary materials, including waterproof tapes, epoxy sealed muds, self-bonding fire-resistance tapes, self-adhesive rubber insulated tapes, wet solidify armored tapes, and insulated waterproof gasket cement for cable. The company's products are used in power grid, power plant, new energy, railway, subway, and nuclear power industries. Chang Lan Electric Technology Co.,Ltd. was founded in 1958 and is based in Changsha, China.
URL
http://www.csdlfj.com/
IPO date
Jul 07, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,242,071
19.18%
1,042,171
5.39%
988,911
-6.51%
Cost of revenue
1,030,125
859,576
897,668
Unusual Expense (Income)
NOPBT
211,946
182,594
91,243
NOPBT Margin
17.06%
17.52%
9.23%
Operating Taxes
7,477
2,062
Tax Rate
3.53%
1.13%
NOPAT
204,469
180,532
91,243
Net income
74,682
3.53%
72,133
142.79%
29,710
-78.84%
Dividends
(28,966)
(41,603)
Dividend yield
0.94%
1.56%
Proceeds from repurchase of equity
97,266
BB yield
-3.65%
Debt
Debt current
71,167
1,441
Long-term debt
878
2,860
6,832
Deferred revenue
12,468
18,033
23,649
Other long-term liabilities
1
Net debt
(427,536)
(771,550)
(701,674)
Cash flow
Cash from operating activities
127,006
209,042
37,166
CAPEX
(134,622)
Cash from investing activities
(62,575)
Cash from financing activities
52,686
FCF
(177,564)
150,019
8,128
Balance
Cash
499,581
753,332
709,947
Long term investments
1
21,078
Excess cash
437,477
722,302
660,502
Stockholders' equity
1,272,931
1,049,192
1,025,614
Invested Capital
1,560,953
1,066,159
1,046,344
ROIC
15.57%
17.09%
9.20%
ROCE
10.54%
10.18%
5.33%
EV
Common stock shares outstanding
193,108
193,108
193,108
Price
15.04
-6.12%
16.02
16.17%
13.79
-41.57%
Market cap
2,904,339
-6.12%
3,093,584
16.17%
2,662,954
-37.20%
EV
2,672,110
2,322,034
1,961,280
EBITDA
276,599
223,366
126,971
EV/EBITDA
9.66
10.40
15.45
Interest
1,657
520
256
Interest/NOPBT
0.78%
0.28%
0.28%