Loading...
XSHE002877
Market cap387mUSD
Jan 08, Last price  
8.02CNY
1D
-0.37%
1Q
4.29%
IPO
64.01%
Name

Wuxi Smart Auto-control Engineering Co Ltd

Chart & Performance

D1W1MN
XSHE:002877 chart
P/E
27.04
P/S
2.77
EPS
0.30
Div Yield, %
1.16%
Shrs. gr., 5y
0.41%
Rev. gr., 5y
22.19%
Revenues
1.02b
+18.76%
229,497,122273,522,107286,377,036255,345,609273,628,309307,423,199376,051,123476,613,790551,724,703734,201,513862,501,5651,024,312,815
Net income
105m
+25.51%
36,860,32062,915,59153,876,01442,691,64145,742,19547,646,59163,043,78370,107,85257,084,30463,272,99183,627,828104,963,105
CFO
2m
3,388,500-6,983,40030,286,2307,164,22938,058,733043,615,17920,346,8700002,202,410
Dividend
Jun 25, 20240.045 CNY/sh
Earnings
May 23, 2025

Profile

Wuxi Smart Auto-Control Engineering Co., Ltd. engages in the research and development, manufacture, sale, and service of process control valves in China. The company offers single seat sleeve valves, sleeve control valves, butterfly valves, ball valves, anti-corrosion valves, material valves, and control valves. It also provides repair and maintenance services for control valves. The company's products are used in the petrochemical, steel, energy, metallurgy, foundations and pillar, environmental protection, and other industries. Wuxi Smart Auto-Control Engineering Co., Ltd. was founded in 2001 and is based in Wuxi, China.
URL
http://www.wuxismart.com/
IPO date
Jun 05, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,024,313
18.76%
862,502
17.47%
Cost of revenue
790,676
679,707
Unusual Expense (Income)
NOPBT
233,636
182,795
NOPBT Margin
22.81%
21.19%
Operating Taxes
18,927
2,598
Tax Rate
8.10%
1.42%
NOPAT
214,710
180,197
Net income
104,963
25.51%
83,628
32.17%
Dividends
(32,955)
(16,625)
Dividend yield
0.93%
0.73%
Proceeds from repurchase of equity
(831)
BB yield
0.02%
Debt
Debt current
315,974
302,144
Long-term debt
311,904
420,289
Deferred revenue
11,651
8,960
Other long-term liabilities
1
Net debt
477,301
609,829
Cash flow
Cash from operating activities
2,202
CAPEX
(48,003)
Cash from investing activities
(147,401)
Cash from financing activities
133,414
231,574
FCF
97,037
(135,748)
Balance
Cash
150,577
70,727
Long term investments
1
41,876
Excess cash
99,362
69,478
Stockholders' equity
1,006,300
892,382
Invested Capital
1,711,996
1,556,462
ROIC
13.14%
12.78%
ROCE
12.85%
11.11%
EV
Common stock shares outstanding
338,591
332,558
Price
10.47
53.52%
6.82
-1.45%
Market cap
3,545,044
56.30%
2,268,045
-6.76%
EV
4,022,345
2,877,874
EBITDA
301,081
242,725
EV/EBITDA
13.36
11.86
Interest
713
22,400
Interest/NOPBT
0.31%
12.25%