XSHE002869
Market cap577mUSD
Jan 10, Last price
24.41CNY
1D
-1.77%
1Q
-8.54%
IPO
6.04%
Name
Shenzhen Genvict Technologies Co Ltd
Chart & Performance
Profile
Shenzhen Genvict Technologies Co., Ltd., together with its subsidiaries, provides equipment and solutions for intelligent transportation in China and internationally. It offers system integrator services for intelligent transportation and the Internet of vehicles; and highway intelligent transportation, urban intelligent transportation, public security traffic management, and V2X solutions. The company's products include ETC intelligent terminal and microwave roadside units, OBU classic and issue terminals, and IC card readers and writers; lane controllers and vehicle identification RSUs for urban parking; radio frequency identification (RFID) readers and writers, read-and-write antennas, and lane controllers, as well as ceramic RFID tags; and roadside and on board units, and communication modules. It serves government, operators, and end users. Shenzhen Genvict Technologies Co., Ltd. was founded in 2004 and is headquartered in Shenzhen, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 512,409 4.32% | 491,211 62.89% | |||||||
Cost of revenue | 490,867 | 468,755 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 21,542 | 22,457 | |||||||
NOPBT Margin | 4.20% | 4.57% | |||||||
Operating Taxes | (7,276) | ||||||||
Tax Rate | |||||||||
NOPAT | 28,818 | 22,457 | |||||||
Net income | 49,318 156.12% | 19,256 | |||||||
Dividends | (10,428) | ||||||||
Dividend yield | 0.30% | ||||||||
Proceeds from repurchase of equity | (4,985) | (180,763) | |||||||
BB yield | 0.14% | 4.80% | |||||||
Debt | |||||||||
Debt current | 129,803 | 108,638 | |||||||
Long-term debt | 32,017 | 17,458 | |||||||
Deferred revenue | 10,676 | 14,275 | |||||||
Other long-term liabilities | 40,923 | 34,822 | |||||||
Net debt | (1,504,425) | (1,055,492) | |||||||
Cash flow | |||||||||
Cash from operating activities | 42,937 | 76,020 | |||||||
CAPEX | (3,896) | ||||||||
Cash from investing activities | (65,256) | 101,150 | |||||||
Cash from financing activities | 3,826 | ||||||||
FCF | 165,178 | 27,375 | |||||||
Balance | |||||||||
Cash | 1,502,912 | 1,181,588 | |||||||
Long term investments | 163,333 | ||||||||
Excess cash | 1,640,625 | 1,157,027 | |||||||
Stockholders' equity | 1,423,693 | 1,414,681 | |||||||
Invested Capital | 894,012 | 1,059,820 | |||||||
ROIC | 2.95% | 2.06% | |||||||
ROCE | 0.92% | 1.01% | |||||||
EV | |||||||||
Common stock shares outstanding | 170,061 | 174,962 | |||||||
Price | 20.23 -5.99% | 21.52 38.48% | |||||||
Market cap | 3,440,329 -8.63% | 3,765,189 34.94% | |||||||
EV | 1,935,904 | 2,709,697 | |||||||
EBITDA | 53,820 | 59,150 | |||||||
EV/EBITDA | 35.97 | 45.81 | |||||||
Interest | 2,863 | 2,754 | |||||||
Interest/NOPBT | 13.29% | 12.26% |