Loading...
XSHE002867
Market cap1.87bUSD
Jan 16, Last price  
12.66CNY
1D
-0.47%
1Q
5.50%
IPO
-9.70%
Name

Chow Tai Seng Jewellery Co Ltd

Chart & Performance

D1W1MN
XSHE:002867 chart
P/E
10.44
P/S
0.84
EPS
1.21
Div Yield, %
7.28%
Shrs. gr., 5y
0.15%
Rev. gr., 5y
27.32%
Revenues
16.29b
+46.52%
1,827,618,8642,096,977,8432,678,342,7392,663,828,3152,729,062,6082,901,801,3243,805,445,2924,869,944,4735,439,289,1535,084,128,4749,155,200,04311,118,080,95116,290,062,420
Net income
1.32b
+20.67%
234,021,697281,392,971244,635,205324,446,217353,076,099426,671,266592,074,754806,116,447991,420,9241,013,312,7211,224,611,6931,090,598,1581,316,049,079
CFO
2.01b
+97.91%
206,736,694132,253,947322,279,488125,528,081473,977,252418,048,213354,858,191366,578,710797,785,1711,361,431,320196,519,6981,017,715,7862,014,113,715
Dividend
Jul 10, 20240.65 CNY/sh
Earnings
Jun 18, 2025

Profile

Chow Tai Seng Jewellery Co., Ltd. designs and sells jewelry in China. The company provides diamond-inlaid jewelry and plain gold jewelry; and platinum, K gold, jade, pearl, and color treasure products. It sells its products under the Zhou Dasheng brand through franchise, self-operated stores, and e-commerce. The company was founded in 2007 and is headquartered in Shenzhen, China. Chow Tai Seng Jewellery Co., Ltd. is a subsidiary of Shenzhen Zhou's Investment Co., Ltd.
URL
https://www.chowtaiseng.com/
IPO date
Apr 27, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
16,290,062
46.52%
11,118,081
21.44%
Cost of revenue
13,907,363
9,590,152
Unusual Expense (Income)
NOPBT
2,382,699
1,527,929
NOPBT Margin
14.63%
13.74%
Operating Taxes
395,574
333,062
Tax Rate
16.60%
21.80%
NOPAT
1,987,125
1,194,866
Net income
1,316,049
20.67%
1,090,598
-10.94%
Dividends
(1,001,050)
(542,639)
Dividend yield
6.06%
3.58%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
200,271
50,878
Long-term debt
82,166
111,023
Deferred revenue
12,513
Other long-term liabilities
8,853
3,986
Net debt
(727,476)
(1,741,539)
Cash flow
Cash from operating activities
2,014,114
1,017,716
CAPEX
(214,690)
Cash from investing activities
(2,105,344)
101,237
Cash from financing activities
(875,421)
FCF
468,891
913,229
Balance
Cash
851,787
1,735,408
Long term investments
158,127
168,033
Excess cash
195,410
1,347,537
Stockholders' equity
4,995,018
4,737,505
Invested Capital
6,448,468
4,700,654
ROIC
35.65%
26.83%
ROCE
35.86%
25.26%
EV
Common stock shares outstanding
1,087,644
1,079,800
Price
15.18
8.20%
14.03
-21.09%
Market cap
16,510,434
8.98%
15,149,596
-22.07%
EV
15,786,329
13,414,709
EBITDA
2,457,070
1,587,433
EV/EBITDA
6.42
8.45
Interest
10,773
13,088
Interest/NOPBT
0.45%
0.86%