Loading...
XSHE002865
Market cap1.72bUSD
Jan 15, Last price  
55.75CNY
1D
6.58%
1Q
30.20%
IPO
289.04%
Name

Hainan Drinda New Energy Technology Co Ltd

Chart & Performance

D1W1MN
XSHE:002865 chart
P/E
15.50
P/S
0.68
EPS
3.60
Div Yield, %
2.84%
Shrs. gr., 5y
5.41%
Rev. gr., 5y
83.27%
Revenues
18.66b
+60.90%
614,439,244596,077,782722,037,137823,404,115765,501,234922,473,1741,152,752,612902,434,015826,734,130858,474,9412,863,387,81411,595,386,33118,656,950,724
Net income
816m
+13.77%
74,758,47463,439,61754,409,10856,210,92546,084,93455,753,65467,442,62041,831,68317,227,12213,546,4200716,946,874815,642,242
CFO
1.98b
+1,170.67%
127,429,66550,884,62469,719,092139,396,649118,082,777172,841,96800050,447,966580,963,951155,758,8101,979,184,374
Dividend
Apr 26, 20240.74618 CNY/sh
Earnings
Apr 02, 2025

Profile

Hainan Drinda Automotive Trim Co., Ltd designs, researches, develops, produces, and markets automotive interior and exterior trims. It offers dashboards, bumpers, door guards, and other trims. The company was founded in 2003 and is based in Haikou, China.
URL
http://www.drinda.com.cn/
IPO date
Apr 25, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
18,656,951
60.90%
11,595,386
304.95%
Cost of revenue
16,489,860
10,590,820
Unusual Expense (Income)
NOPBT
2,167,091
1,004,566
NOPBT Margin
11.62%
8.66%
Operating Taxes
(71,153)
70,722
Tax Rate
7.04%
NOPAT
2,238,244
933,844
Net income
815,642
13.77%
716,947
 
Dividends
(358,850)
Dividend yield
2.13%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
450,085
1,216,104
Long-term debt
2,011,733
1,663,318
Deferred revenue
270,151
611,653
Other long-term liabilities
4,297,772
1,508,778
Net debt
(1,153,686)
927,862
Cash flow
Cash from operating activities
1,979,184
155,759
CAPEX
(2,780,881)
Cash from investing activities
(2,777,854)
Cash from financing activities
2,204,569
1,607,411
FCF
(2,648,848)
(1,657,130)
Balance
Cash
3,607,930
1,873,075
Long term investments
7,574
78,486
Excess cash
2,682,656
1,371,791
Stockholders' equity
1,702,178
1,050,832
Invested Capital
10,036,137
4,965,765
ROIC
29.84%
24.04%
ROCE
17.51%
15.95%
EV
Common stock shares outstanding
217,505
197,862
Price
77.48
-58.14%
185.10
164.43%
Market cap
16,852,256
-53.99%
36,624,266
182.82%
EV
15,698,570
37,552,128
EBITDA
2,714,767
1,323,428
EV/EBITDA
5.78
28.37
Interest
244,094
160,371
Interest/NOPBT
11.26%
15.96%