Loading...
XSHE002860
Market cap385mUSD
Jan 08, Last price  
9.33CNY
1D
-0.53%
1Q
3.67%
IPO
6.14%
Name

Hangzhou Star Shuaier Electric Appliance Co Ltd

Chart & Performance

D1W1MN
XSHE:002860 chart
P/E
13.95
P/S
0.98
EPS
0.67
Div Yield, %
1.09%
Shrs. gr., 5y
1.97%
Rev. gr., 5y
47.73%
Revenues
2.88b
+47.68%
149,765,442216,969,282270,791,828253,327,798294,485,323354,798,547409,179,038708,198,952926,979,9081,368,591,9641,949,293,1352,878,735,029
Net income
202m
+70.00%
24,357,04436,024,02153,931,09058,387,91173,737,12789,403,85495,412,383193,591,032107,864,510143,869,029119,109,759202,481,997
CFO
401m
+171.30%
-862,26359,606,66442,039,19757,760,26071,474,51378,172,32093,394,808189,485,26295,475,734141,970,966147,954,887401,407,913
Dividend
May 23, 20240.1 CNY/sh
Earnings
Apr 30, 2025

Profile

Hangzhou Star Shuaier Electric Appliance Co., Ltd. engages in the design, research, development, production, and marketing of overload protectors for compressors and starters in China and internationally. Hangzhou Star Shuaier Electric Appliance Co., Ltd. was founded in 1997 and is based in Hangzhou, China.
URL
http://www.hzstarshuaier.com/
IPO date
Apr 12, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,878,735
47.68%
1,949,293
42.43%
Cost of revenue
2,563,965
1,769,558
Unusual Expense (Income)
NOPBT
314,770
179,735
NOPBT Margin
10.93%
9.22%
Operating Taxes
28,547
7,058
Tax Rate
9.07%
3.93%
NOPAT
286,222
172,677
Net income
202,482
70.00%
119,110
-17.21%
Dividends
(30,673)
(32,798)
Dividend yield
0.79%
0.85%
Proceeds from repurchase of equity
(1,146)
BB yield
0.03%
Debt
Debt current
6,500
3,274
Long-term debt
364,552
9,406
Deferred revenue
28,251
27,643
Other long-term liabilities
9,825
1
Net debt
(616,223)
(524,419)
Cash flow
Cash from operating activities
401,408
147,955
CAPEX
(160,142)
Cash from investing activities
(305,651)
30,286
Cash from financing activities
411,578
FCF
206,802
284,488
Balance
Cash
1,107,116
537,099
Long term investments
(119,841)
Excess cash
843,339
439,634
Stockholders' equity
1,162,944
1,012,312
Invested Capital
1,287,886
1,001,677
ROIC
25.00%
16.72%
ROCE
14.69%
12.34%
EV
Common stock shares outstanding
298,090
297,774
Price
12.95
-0.38%
13.00
-25.41%
Market cap
3,860,272
-0.28%
3,871,067
-20.60%
EV
3,281,144
3,387,008
EBITDA
366,616
225,804
EV/EBITDA
8.95
15.00
Interest
13,681
3,099
Interest/NOPBT
4.35%
1.72%