XSHE
002851
Market cap3.78bUSD
Jul 08, Last price
51.60CNY
1D
2.36%
1Q
11.57%
IPO
502.49%
Name
Shenzhen Megmeet Electrical Co Ltd
Chart & Performance
Profile
Shenzhen Megmeet Electrical Co., LTD engages in the research and development, production, sales, and services of hardware, software, and system solutions for electrical automation in China. The company offers industrial power supply products, including 5G communication and medical power supply; and industrial automation process for use in machinery manufacturing, electric power, construction, and transportation fields. It also provides smart home appliances consisting of display power supply, smart sanitary ware, flat panel and commercial display, and inverter household appliances; new energy vehicles and charging piles; and rail transit products. The company's products are used in commercial displays, frequency conversion household appliances, smart bathrooms, medical treatment, communications, smart equipment, new energy vehicles, rail transit, smart oil production, and various other consumer and industrial industries. It also operates in the United States, Sweden, Germany, India, and Thailand, and internationally. Shenzhen Megmeet Electrical Co., LTD is based in Shenzhen, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 6,754,241 23.30% | 5,477,759 31.81% | |||||||
Cost of revenue | 6,044,805 | 5,078,297 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 709,436 | 399,461 | |||||||
NOPBT Margin | 10.50% | 7.29% | |||||||
Operating Taxes | 11,801 | 25,911 | |||||||
Tax Rate | 1.66% | 6.49% | |||||||
NOPAT | 697,634 | 373,550 | |||||||
Net income | 629,323 33.13% | 472,696 21.56% | |||||||
Dividends | (38,511) | (79,117) | |||||||
Dividend yield | 0.29% | 0.61% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 343,865 | 427,373 | |||||||
Long-term debt | 1,452,196 | 1,165,713 | |||||||
Deferred revenue | 15,187 | 22,589 | |||||||
Other long-term liabilities | 15,090 | 12,777 | |||||||
Net debt | (152,957) | (113,623) | |||||||
Cash flow | |||||||||
Cash from operating activities | 309,930 | ||||||||
CAPEX | (395,954) | ||||||||
Cash from investing activities | (307,462) | ||||||||
Cash from financing activities | 84,532 | 1,212,032 | |||||||
FCF | 156,860 | (470,762) | |||||||
Balance | |||||||||
Cash | 1,332,860 | 1,706,709 | |||||||
Long term investments | 616,159 | ||||||||
Excess cash | 1,611,307 | 1,432,821 | |||||||
Stockholders' equity | 3,052,564 | 2,888,479 | |||||||
Invested Capital | 4,655,824 | 3,911,898 | |||||||
ROIC | 16.29% | 11.40% | |||||||
ROCE | 11.30% | 7.41% | |||||||
EV | |||||||||
Common stock shares outstanding | 542,258 | 503,028 | |||||||
Price | 24.60 -5.24% | 25.96 -18.93% | |||||||
Market cap | 13,339,542 2.15% | 13,058,610 -18.46% | |||||||
EV | 13,310,083 | 13,072,683 | |||||||
EBITDA | 897,414 | 539,488 | |||||||
EV/EBITDA | 14.83 | 24.23 | |||||||
Interest | 39,309 | 32,784 | |||||||
Interest/NOPBT | 5.54% | 8.21% |