Loading...
XSHE
002848
Market cap196mUSD
Sep 22, Last price  
8.37CNY
1D
1.58%
1Q
17.91%
IPO
-16.25%
Name

Gospell Digital Technology Co Ltd

Chart & Performance

D1W1MN
XSHE:002848 chart
No data to show
P/E
—
P/S
10.38
EPS
—
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
-26.57%
Revenues
135m
-54.18%
823,128,823940,216,600996,484,332840,068,582843,364,076944,950,0641,078,131,837790,957,048631,005,687417,914,225576,731,747379,295,592294,040,174134,733,000
Net income
-131m
L+59.41%
69,566,09465,115,87157,729,01831,343,24950,244,24260,130,64114,984,571010,152,409000-82,114,493-130,899,000
CFO
-26m
L
41,005,80054,231,10037,597,54059,349,888111,574,90200055,358,0620008,889,998-26,292,000
Dividend
Jul 07, 20170.06 CNY/sh

Profile

Gospell Digital Technology Co., Ltd. researches, develops, produces, and sells DTV software and hardware products in China and internationally. The company offers headend products, including encoders and transcoders, receivers and decoders, QAM and IPQAM products, and multiplexers and scramblers; software systems, such as conditional access systems, as well as operation and value added systems; cable, terrestrial, satellite, hybrid, IPTV/OTT, and DTH/DTT FTA set-top boxes; and RF and IP/ASI multiviewers. It also provides DTT transmitters, exciters and SFN adapters, peripherals, antenna systems, and centralized monitoring products; FM transmitters and microwave links; xPON solutions for OTT and related video-on-demand services of broadcasting and television operator networks; satellite TVRO antennas; C band and Ku band LNB products; and Ka-band and Ku-Band SATCOM antennas. In addition, the company offers home security products comprising wireless kits, digital surveillance cameras, and baby monitor cameras; intelligent nursing products, including Wi-Fi, doorbell, and 360 degree VR cameras, as well as bicycle rearview mirrors; integrated and Wi-Fi inspection tools; and RF components, such as ceramic resonators, RF copper-clade plates, and ceramic satellite positioning antennas. Further, it provides content protection, DTV+OTT, DTH and DTT turnkey, FTTx, and video distribution solutions; and systems engineering construction and technical services. Gospell Digital Technology Co., Ltd. was founded in 2001 and is headquartered in Chenzhou, China.
URL
http://www.gospell.com/
IPO date
Feb 13, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
134,733
-54.18%
294,040
-22.48%
379,296
-34.23%
Cost of revenue
180,434
332,940
418,299
Unusual Expense (Income)
NOPBT
(45,701)
(38,900)
(39,003)
NOPBT Margin
Operating Taxes
33,515
35
697
Tax Rate
NOPAT
(79,216)
(38,934)
(39,701)
Net income
(130,899)
59.41%
(82,114)
 
Dividends
(1,973)
(3,290)
Dividend yield
0.16%
0.17%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
39,471
12,769
53,137
Long-term debt
18,000
6,236
4,817
Deferred revenue
5,331
9,520
Other long-term liabilities
7,330
1
Net debt
28,800
588
33,859
Cash flow
Cash from operating activities
(26,292)
8,890
CAPEX
(3,643)
(4,625)
Cash from investing activities
(3,623)
37,595
44,227
Cash from financing activities
39,337
FCF
(75,197)
62,222
(4,119)
Balance
Cash
25,838
18,418
13,821
Long term investments
2,833
10,274
Excess cash
21,934
3,716
5,131
Stockholders' equity
(263,947)
(132,958)
199,018
Invested Capital
476,324
295,292
280,903
ROIC
ROCE
EV
Common stock shares outstanding
167,155
167,581
167,150
Price
7.58
-35.43%
11.74
26.51%
9.28
3.92%
Market cap
1,267,035
-35.60%
1,967,396
26.83%
1,551,152
3.92%
EV
1,295,891
1,968,130
1,586,463
EBITDA
(26,379)
(17,218)
(14,565)
EV/EBITDA
Interest
8,220
13,801
11,032
Interest/NOPBT