Loading...
XSHE002843
Market cap732mUSD
Jan 10, Last price  
21.33CNY
1D
4.71%
1Q
41.26%
IPO
283.76%
Name

BICHAMP CUTTING TECHNOLOGY HUNAN CO LTD

Chart & Performance

D1W1MN
XSHE:002843 chart
P/E
40.35
P/S
2.91
EPS
0.53
Div Yield, %
0.21%
Shrs. gr., 5y
1.79%
Rev. gr., 5y
39.19%
Revenues
1.84b
+88.66%
171,464,158192,528,254258,557,874249,558,967277,216,267300,103,465244,792,171249,148,836300,261,988353,123,870398,116,574403,179,759526,700,015977,751,4141,844,645,068
Net income
133m
+1.97%
18,213,92145,996,60866,843,27649,893,41353,805,03058,388,98540,980,07441,152,37850,674,93555,718,79761,743,95441,554,52769,822,412130,498,370133,064,931
CFO
124m
-12.05%
19,913,96226,326,46028,117,20265,876,22964,291,43096,649,92090,021,83585,324,68990,878,26971,570,00430,193,78384,841,967175,510,089140,887,044123,911,081
Dividend
May 13, 20240.2 CNY/sh
Earnings
Apr 22, 2025

Profile

Bichamp Cutting Technology (Hunan) Co., Ltd. manufactures and sells bandsaw blades in China. Its products are used in alloy steel, bearing steel, die steel, stainless steel, abrasive tool steel, titanium alloys, aerospace alloys, and non-ferrous applications. The company was founded in 2003 and is based in Changsha, China.
IPO date
Jan 20, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,844,645
88.66%
977,751
85.64%
Cost of revenue
1,667,091
806,559
Unusual Expense (Income)
NOPBT
177,554
171,192
NOPBT Margin
9.63%
17.51%
Operating Taxes
232
15,160
Tax Rate
0.13%
8.86%
NOPAT
177,322
156,032
Net income
133,065
1.97%
130,498
86.90%
Dividends
(11,516)
(31,497)
Dividend yield
0.19%
0.74%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
241,441
372,839
Long-term debt
221,415
32,528
Deferred revenue
2
10,769
Other long-term liabilities
13,103
790
Net debt
(321,952)
157,730
Cash flow
Cash from operating activities
123,911
140,887
CAPEX
(157,429)
Cash from investing activities
(151,366)
Cash from financing activities
565,268
FCF
(45,313)
(98,476)
Balance
Cash
712,542
201,717
Long term investments
72,266
45,920
Excess cash
692,576
198,750
Stockholders' equity
723,019
681,643
Invested Capital
1,235,800
958,308
ROIC
16.16%
22.29%
ROCE
8.86%
14.05%
EV
Common stock shares outstanding
225,534
210,481
Price
26.50
30.67%
20.28
102.08%
Market cap
5,976,645
40.02%
4,268,560
107.12%
EV
5,713,588
4,498,751
EBITDA
269,296
223,545
EV/EBITDA
21.22
20.12
Interest
13,688
10,524
Interest/NOPBT
7.71%
6.15%