Loading...
XSHE002841
Market cap3.21bUSD
Jan 17, Last price  
34.31CNY
1D
2.72%
1Q
-4.67%
IPO
81.73%
Name

Guangzhou Shiyuan Electronic Technology Co Ltd

Chart & Performance

D1W1MN
XSHE:002841 chart
P/E
17.17
P/S
1.17
EPS
2.00
Div Yield, %
3.10%
Shrs. gr., 5y
1.43%
Rev. gr., 5y
3.50%
Revenues
20.17b
-3.90%
1,160,464,5811,806,246,0293,264,377,7344,309,101,3255,996,057,4848,237,941,60110,867,607,97416,983,689,82917,052,701,66717,129,315,32221,225,711,76620,990,265,07320,172,636,290
Net income
1.37b
-33.89%
52,242,293104,144,929163,885,558225,882,245354,463,544741,956,223691,081,6471,004,274,0771,610,908,5651,901,523,9351,698,984,9552,072,418,6611,370,001,016
CFO
1.12b
-52.84%
85,026,872137,950,012394,287,566270,299,233538,217,602755,083,753917,092,0461,782,654,2192,373,788,1281,987,518,0322,701,649,0962,366,010,3161,115,900,532
Dividend
May 29, 20240.85 CNY/sh
Earnings
May 16, 2025

Profile

Guangzhou Shiyuan Electronic Technology Company Limited engages in the research, development, and sale of LCD main control boards and interactive smart tablets in China. It is also involved in the technology and goods import and export; engineering and technology research and experimental development; wholesale and retail of computer, software, and auxiliary equipment; retail of household audio-visual equipment; software development; and household electronic product, and computer and auxiliary equipment repair businesses, as well as provides information technology consulting services. The company was founded in 2005 and is based in Guangzhou, China.
URL
http://www.cvte.com/
IPO date
Jan 19, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
20,172,636
-3.90%
20,990,265
-1.11%
Cost of revenue
19,192,684
18,165,794
Unusual Expense (Income)
NOPBT
979,953
2,824,471
NOPBT Margin
4.86%
13.46%
Operating Taxes
88,892
204,958
Tax Rate
9.07%
7.26%
NOPAT
891,061
2,619,513
Net income
1,370,001
-33.89%
2,072,419
21.98%
Dividends
(728,938)
(599,895)
Dividend yield
2.29%
1.50%
Proceeds from repurchase of equity
(100,029)
BB yield
0.31%
Debt
Debt current
2,545,386
2,093,507
Long-term debt
282,705
177,293
Deferred revenue
86,460
Other long-term liabilities
367,928
310,200
Net debt
(9,416,583)
(3,426,866)
Cash flow
Cash from operating activities
1,115,901
2,366,010
CAPEX
(1,731,501)
Cash from investing activities
(709,394)
Cash from financing activities
(495,113)
2,126,367
FCF
4,454,530
(2,768,655)
Balance
Cash
10,024,113
5,560,038
Long term investments
2,220,561
137,629
Excess cash
11,236,042
4,648,153
Stockholders' equity
9,027,512
8,331,515
Invested Capital
6,995,610
10,037,959
ROIC
10.46%
39.66%
ROCE
6.10%
19.16%
EV
Common stock shares outstanding
695,432
679,482
Price
45.76
-22.49%
59.04
-27.47%
Market cap
31,822,968
-20.67%
40,116,590
-26.06%
EV
22,799,739
36,919,015
EBITDA
1,245,154
3,027,159
EV/EBITDA
18.31
12.20
Interest
76,224
71,276
Interest/NOPBT
7.78%
2.52%