XSHE002839
Market cap1.32bUSD
Jan 15, Last price
4.11CNY
1D
1.98%
1Q
-5.29%
IPO
-18.73%
Name
Jiangsu Zhangjiagang Rural Commercial Bank Co Ltd
Chart & Performance
Profile
Jiangsu Zhangjiagang Rural Commercial Bank Co., Ltd provides banking products and services in China. It offers deposit products, such as demand, time, notice, and fixed-life, agreement, and smart notification deposits; personal large deposit certificates; wealth management services, including financial management, investment funds, gold fixed investments, life insurance products, and monetary funds; and personal foreign exchange services, as well as collection and payment of water fees, electricity bills, digital TV viewing fees, telecommunication and intercom charges, mobile payment, and gas payment. The company also provides domestic factoring, domestic letter of credit, domestic letter of credit package loans and forfeiting , domestic acceptance bill guarantees, sellers financing, and domestic order financing; international settlement and trade finance; small and micro products; credit and debit cards; personal loans; online and mobile banking; and ATM's. In addition, it engages in bonds, bills, credit asset, and interbank business. Jiangsu Zhangjiagang Rural Commercial Bank Co., Ltd founded in 2001 and is based in Zhangjiagang, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 3,578,169 -24.08% | 4,713,058 4.10% | |||||||
Cost of revenue | 901,605 | 1,623,885 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 2,676,564 | 3,089,174 | |||||||
NOPBT Margin | 74.80% | 65.54% | |||||||
Operating Taxes | 131,026 | 156,393 | |||||||
Tax Rate | 4.90% | 5.06% | |||||||
NOPAT | 2,545,537 | 2,932,781 | |||||||
Net income | 1,786,919 6.24% | 1,682,023 29.00% | |||||||
Dividends | (822,779) | (677,285) | |||||||
Dividend yield | 7.72% | 5.40% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 14,404,372 | ||||||||
Long-term debt | 11,480,552 | 11,569,697 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 178,482,387 | ||||||||
Net debt | (70,050,852) | (48,278,592) | |||||||
Cash flow | |||||||||
Cash from operating activities | 1,795,488 | 7,633,099 | |||||||
CAPEX | (115,955) | (275,209) | |||||||
Cash from investing activities | |||||||||
Cash from financing activities | 3,584,452 | ||||||||
FCF | (5,227,404) | (2,903,451) | |||||||
Balance | |||||||||
Cash | 13,017,115 | 13,325,625 | |||||||
Long term investments | 68,514,289 | 60,927,035 | |||||||
Excess cash | 81,352,496 | 74,017,007 | |||||||
Stockholders' equity | 9,022,948 | 12,768,831 | |||||||
Invested Capital | 198,103,851 | 132,792,277 | |||||||
ROIC | 1.54% | 2.41% | |||||||
ROCE | 1.29% | 2.12% | |||||||
EV | |||||||||
Common stock shares outstanding | 2,746,332 | 2,720,790 | |||||||
Price | 3.88 -15.84% | 4.61 -3.96% | |||||||
Market cap | 10,655,768 -15.05% | 12,542,840 -3.39% | |||||||
EV | (59,220,068) | (35,571,018) | |||||||
EBITDA | 2,927,637 | 3,294,227 | |||||||
EV/EBITDA | |||||||||
Interest | 4,297,435 | 3,859,807 | |||||||
Interest/NOPBT | 160.56% | 124.95% |