Loading...
XSHE002836
Market cap233mUSD
Dec 25, Last price  
7.39CNY
1D
-1.67%
1Q
20.85%
Jan 2017
71.86%
IPO
71.86%
Name

Guangdong New Grand Long Packing Co Ltd

Chart & Performance

D1W1MN
XSHE:002836 chart
P/E
84.68
P/S
9.31
EPS
0.09
Div Yield, %
4.66%
Shrs. gr., 5y
8.78%
Rev. gr., 5y
-8.78%
Revenues
177m
+18.33%
211,340,220276,357,440338,643,494276,524,741243,800,197268,312,232269,338,270280,488,029423,447,786212,913,001144,420,822149,685,985177,116,768
Net income
19m
-76.85%
54,122,05043,406,13468,538,89751,889,47536,540,70350,310,68247,592,74149,531,75326,278,32732,131,14311,176,92784,096,53319,469,949
CFO
16m
-14.59%
26,285,42161,600,70798,400,01041,489,27252,847,417110,288,05728,602,53195,049,88394,345,80883,267,65541,789,59119,216,69916,412,959
Dividend
May 31, 20240.1 CNY/sh
Earnings
May 20, 2025

Profile

Guangdong New Grand Long Packing Co., Ltd. researches, produces, and sells tobacco packing products. The company was formerly known as Chaozhou New Grand Long Packing Co., Ltd and changed its name to Guangdong New Grand Long Packing Co., Ltd. in 2010. The company was founded in 2006 and is based in Chaozhou, China. Guangdong New Grand Long Packing Co., Ltd. is a subsidiary of Yize Holdings Co., Ltd.
URL
http://www.newglp.com/
IPO date
Dec 29, 2016
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
177,117
18.33%
149,686
3.65%
144,421
-32.17%
Cost of revenue
140,838
124,777
122,250
Unusual Expense (Income)
NOPBT
36,279
24,909
22,171
NOPBT Margin
20.48%
16.64%
15.35%
Operating Taxes
4,238
16,306
Tax Rate
11.68%
65.46%
NOPAT
32,040
8,603
22,171
Net income
19,470
-76.85%
84,097
652.41%
11,177
-65.21%
Dividends
(76,800)
(16,000)
(48,000)
Dividend yield
3.61%
0.88%
3.10%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
272
(564)
Long-term debt
1,589
2,233
Deferred revenue
200
300
2,173
Other long-term liabilities
1
1
Net debt
(119,909)
(173,193)
(237,500)
Cash flow
Cash from operating activities
16,413
19,217
41,790
CAPEX
(11,232)
Cash from investing activities
122,614
107,515
Cash from financing activities
FCF
135,920
(76,675)
35,924
Balance
Cash
229,598
175,698
163,819
Long term investments
(108,100)
73,117
Excess cash
112,642
168,214
229,716
Stockholders' equity
345,610
413,223
334,885
Invested Capital
261,327
259,057
132,352
ROIC
12.31%
4.40%
14.99%
ROCE
9.68%
5.82%
6.12%
EV
Common stock shares outstanding
243,374
230,400
230,400
Price
8.75
10.99%
7.88
17.27%
6.72
-1.43%
Market cap
2,129,526
17.24%
1,816,320
17.27%
1,548,800
-1.43%
EV
2,009,617
1,643,127
1,311,300
EBITDA
48,951
40,421
38,663
EV/EBITDA
41.05
40.65
33.92
Interest
87
41
671
Interest/NOPBT
0.24%
0.16%
3.03%