Loading...
XSHE002832
Market cap1.53bUSD
Jan 15, Last price  
19.70CNY
1D
0.10%
1Q
-2.04%
Jan 2017
59.51%
IPO
133.41%
Name

BIEM.L.FDLKK Garment Co Ltd

Chart & Performance

D1W1MN
XSHE:002832 chart
P/E
12.34
P/S
3.18
EPS
1.60
Div Yield, %
1.52%
Shrs. gr., 5y
1.71%
Rev. gr., 5y
19.10%
Revenues
3.54b
+22.58%
304,055,434455,876,136567,276,091649,682,653753,613,907842,007,4351,054,428,1561,475,747,1481,825,516,8442,303,326,2112,719,989,2572,884,841,7603,536,132,714
Net income
911m
+25.17%
44,286,93682,111,02595,875,608107,504,629123,190,162132,596,382180,223,954292,257,417406,606,998498,822,424624,541,483727,597,822910,754,003
CFO
1.32b
+40.46%
070,498,224102,196,645117,417,486138,227,434104,496,913126,498,306170,813,835333,469,113636,849,599897,523,638942,236,0331,323,420,710
Dividend
Aug 16, 20241 CNY/sh

Profile

BIEM.L.FDLKK Garment Co.,Ltd. engages in the research and development, and design of branded apparel; and brand promotion, marketing network construction, and supply chain management activities in China. It offers products in leisure life, fashion, golf, and holiday travel categories under the Bien Lefen and CARNAVAL DE VENISE brand names. The company operates 1,100 terminal sales stores primarily in shopping malls, airports, golf clubs, etc. It also operates through digital retail channels through its flagship stores. BIEM.L.FDLKK Garment Co.,Ltd. was incorporated in 2003 and is headquartered in Guangzhou, China.
URL
http://www.biemlf.com/
IPO date
Dec 23, 2016
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,536,133
22.58%
2,884,842
6.06%
Cost of revenue
1,725,580
1,849,450
Unusual Expense (Income)
NOPBT
1,810,552
1,035,391
NOPBT Margin
51.20%
35.89%
Operating Taxes
148,006
128,044
Tax Rate
8.17%
12.37%
NOPAT
1,662,547
907,347
Net income
910,754
25.17%
727,598
16.50%
Dividends
(171,212)
(171,212)
Dividend yield
0.95%
1.18%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
201,658
Long-term debt
507,384
282,592
Deferred revenue
29,835
30,000
Other long-term liabilities
1
Net debt
(2,435,527)
(2,039,201)
Cash flow
Cash from operating activities
1,323,421
942,236
CAPEX
(899,422)
Cash from investing activities
(1,150,689)
Cash from financing activities
(256,410)
FCF
2,031,203
1,349,184
Balance
Cash
2,932,411
2,523,451
Long term investments
10,499
Excess cash
2,766,104
2,379,209
Stockholders' equity
3,686,050
3,237,939
Invested Capital
2,415,156
1,954,500
ROIC
76.10%
43.03%
ROCE
34.94%
23.83%
EV
Common stock shares outstanding
569,221
568,436
Price
31.70
23.78%
25.61
0.63%
Market cap
18,044,314
23.95%
14,557,641
5.33%
EV
15,609,871
12,519,890
EBITDA
2,192,169
1,297,960
EV/EBITDA
7.12
9.65
Interest
469
20,264
Interest/NOPBT
0.03%
1.96%