Loading...
XSHE002830
Market cap225mUSD
Dec 24, Last price  
12.49CNY
1D
-0.24%
1Q
25.53%
Jan 2017
-60.67%
IPO
-4.58%
Name

Shenzhen Mingdiao Decoration Co Ltd

Chart & Performance

D1W1MN
XSHE:002830 chart
P/E
42.00
P/S
2.09
EPS
0.30
Div Yield, %
0.97%
Shrs. gr., 5y
-0.05%
Rev. gr., 5y
0.52%
Revenues
784m
-5.33%
200,560,800282,095,200418,653,600527,259,335546,467,786662,401,003704,860,716673,452,517690,973,275744,281,953763,949,608898,142,578867,205,584884,470,709828,305,766784,152,946
Net income
39m
+106.28%
19,091,70028,671,80045,024,80053,795,58447,878,03250,791,08350,170,17748,086,88650,578,91551,579,56545,938,08924,232,32522,394,37529,142,42518,948,73039,088,119
CFO
98m
0000114,313,605150,110,75175,760,049121,074,99597,199,199180,522,771125,837,338146,356,846179,841,720106,013,016097,823,528
Dividend
Jun 07, 20240.24 CNY/sh
Earnings
May 16, 2025

Profile

Shenzhen Mingdiao Decoration Co., Ltd. provides home decoration services in China. Its services include design, engineering construction, wood product customization, and decorative material purchase. The company was founded in 1999 and is headquartered in Shenzhen, China.
URL
http://www.mingdiao.com.cn/
IPO date
Dec 13, 2016
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
784,153
-5.33%
828,306
-6.35%
884,471
1.99%
Cost of revenue
627,973
727,630
797,328
Unusual Expense (Income)
NOPBT
156,180
100,676
87,143
NOPBT Margin
19.92%
12.15%
9.85%
Operating Taxes
17,943
18,960
12,238
Tax Rate
11.49%
18.83%
14.04%
NOPAT
138,236
81,716
74,905
Net income
39,088
106.28%
18,949
-34.98%
29,142
30.13%
Dividends
(16,001)
(20,001)
(16,001)
Dividend yield
0.80%
1.28%
1.14%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
24,976
27,706
Long-term debt
42,915
51,130
102,048
Deferred revenue
Other long-term liabilities
1
184
1,104
Net debt
(835,262)
(738,120)
(494,524)
Cash flow
Cash from operating activities
97,824
106,013
CAPEX
(5,046)
Cash from investing activities
(34,249)
118,659
Cash from financing activities
(48,633)
FCF
261,506
179,195
(213,736)
Balance
Cash
838,886
814,226
624,278
Long term investments
39,291
Excess cash
838,969
772,811
580,054
Stockholders' equity
483,896
518,030
518,000
Invested Capital
236,466
194,419
221,812
ROIC
64.16%
39.26%
38.28%
ROCE
21.36%
14.12%
11.78%
EV
Common stock shares outstanding
134,787
135,348
132,466
Price
14.89
28.81%
11.56
8.85%
10.62
-0.65%
Market cap
2,006,973
28.27%
1,564,624
11.22%
1,406,784
-0.10%
EV
1,189,264
847,080
931,755
EBITDA
199,250
153,035
135,202
EV/EBITDA
5.97
5.54
6.89
Interest
2,819
100
1,162
Interest/NOPBT
1.81%
0.10%
1.33%