XSHE002829
Market cap523mUSD
Jan 10, Last price
18.47CNY
1D
0.16%
1Q
-1.28%
Jan 2017
-34.76%
IPO
58.54%
Name
Beijing StarNeto Technology Co Ltd
Chart & Performance
Profile
Beijing StarNeto Technology Co., Ltd. provides navigation, measurement, and control products in China. The company offers inertial navigation products, such as MEMS and fiber combination products; gyro, satellite positioning, and guided products; attitude measurement products, including tilt sensors and electronic compass; smart driving test products, such as ETS, kao kao, practice and practice solutions, base stations, driving systems, and testable products; and photoelectric pods, photoelectric tracking devices, radar servo turntables, and photoelectric pod control units. It also provides satellite communications solutions, including ship loading, car moving through, portable communication stations, and airborne transmission solutions, as well as system integration services; radar products, such as security systems, wireless communication systems, and miss distance measurement radars; and infrared cameras, meteorological and underwater sound detection products, Netherlands XSENS products, and MTi products. The company serves clients in defense, emergency communications, intelligent transportation, marine mapping, geographic mapping, and other industries. Beijing StarNeto Technology Co., Ltd. was founded in 2005 and is based in Beijing, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 770,889 -28.25% | 1,074,383 39.88% | |||||||
Cost of revenue | 645,922 | 734,168 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 124,968 | 340,214 | |||||||
NOPBT Margin | 16.21% | 31.67% | |||||||
Operating Taxes | 2,781 | 26,515 | |||||||
Tax Rate | 2.23% | 7.79% | |||||||
NOPAT | 122,187 | 313,699 | |||||||
Net income | 53,976 -74.99% | 215,800 33.98% | |||||||
Dividends | (65,528) | (23,203) | |||||||
Dividend yield | 1.21% | 0.44% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 121,807 | 197,681 | |||||||
Long-term debt | 108,575 | 119,538 | |||||||
Deferred revenue | 3,125 | 6,640 | |||||||
Other long-term liabilities | 1 | 26,414 | |||||||
Net debt | (645,263) | (155,631) | |||||||
Cash flow | |||||||||
Cash from operating activities | (20,043) | ||||||||
CAPEX | (13,086) | ||||||||
Cash from investing activities | (261,162) | ||||||||
Cash from financing activities | 504,151 | 23,436 | |||||||
FCF | 21,272 | (9,164) | |||||||
Balance | |||||||||
Cash | 619,599 | 195,625 | |||||||
Long term investments | 256,046 | 277,225 | |||||||
Excess cash | 837,101 | 419,131 | |||||||
Stockholders' equity | 1,196,396 | 1,159,383 | |||||||
Invested Capital | 1,415,411 | 1,286,028 | |||||||
ROIC | 9.05% | 27.89% | |||||||
ROCE | 5.55% | 19.83% | |||||||
EV | |||||||||
Common stock shares outstanding | 199,909 | 186,013 | |||||||
Price | 27.04 -5.65% | 28.66 -12.78% | |||||||
Market cap | 5,405,546 1.40% | 5,331,141 -12.60% | |||||||
EV | 4,905,203 | 5,316,799 | |||||||
EBITDA | 147,704 | 364,617 | |||||||
EV/EBITDA | 33.21 | 14.58 | |||||||
Interest | 6,456 | 7,059 | |||||||
Interest/NOPBT | 5.17% | 2.07% |