Loading...
XSHE
002828
Market cap247mUSD
May 23, Last price  
8.85CNY
1D
-2.64%
1Q
-2.75%
Jan 2017
-59.67%
IPO
-18.25%
Name

XinJiang Beiken Energy Engineering Co Ltd

Chart & Performance

D1W1MN
P/E
41.20
P/S
1.81
EPS
0.21
Div Yield, %
1.00%
Shrs. gr., 5y
0.05%
Rev. gr., 5y
1.64%
Revenues
981m
+46.61%
779,747,741683,820,4931,052,538,157663,652,130729,941,010428,036,742649,367,598904,426,0841,408,054,624935,753,6301,143,382,772669,135,097981,020,762
Net income
43m
41,962,44564,844,815101,723,26369,003,59365,222,93662,608,87170,015,04045,446,93743,502,13624,928,15730,983,956043,176,576
CFO
100m
-13.85%
54,789,367108,063,966132,675,646194,989,47792,102,08480,398,24192,183,804171,125,046055,038,67249,815,223115,831,92799,791,279
Dividend
Jun 20, 20240.088286 CNY/sh

Profile

Xinjiang Beiken Energy Engineering Co., Ltd., together with its subsidiaries, engages in the oil, gas, and geology businesses in China and internationally. The company offers oil drilling technology development; manufactures, leases, and repairs of special and general equipment for oil drilling and production; manufactures and sells chemical reagents and related products, special pharmaceutical materials for environmental pollution treatment, and other special chemicals; and engages in the construction contracting, goods import and export, coalbed methane mining activities. The company was formerly known as XinJiang Beiken Energy Engineering Stock Co., Ltd. and changed its name to Xinjiang Beiken Energy Engineering Co., Ltd. in November 2017. Xinjiang Beiken Energy Engineering Co., Ltd. is based in Karamay, China.
IPO date
Dec 08, 2016
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
981,021
46.61%
669,135
-41.48%
Cost of revenue
851,306
742,100
Unusual Expense (Income)
NOPBT
129,715
(72,965)
NOPBT Margin
13.22%
Operating Taxes
445
3,292
Tax Rate
0.34%
NOPAT
129,270
(76,257)
Net income
43,177
 
Dividends
(12,057)
Dividend yield
0.68%
Proceeds from repurchase of equity
(24,876)
BB yield
1.20%
Debt
Debt current
399,085
392,863
Long-term debt
52,390
Deferred revenue
256
293
Other long-term liabilities
1
1
Net debt
221,747
299,688
Cash flow
Cash from operating activities
99,791
115,832
CAPEX
(14,868)
Cash from investing activities
37,184
Cash from financing activities
(82,717)
FCF
192,250
318,843
Balance
Cash
141,985
131,858
Long term investments
35,353
13,707
Excess cash
128,287
112,109
Stockholders' equity
357,216
344,396
Invested Capital
883,331
931,910
ROIC
14.24%
ROCE
12.69%
EV
Common stock shares outstanding
198,128
200,988
Price
10.42
18.95%
8.76
2.95%
Market cap
2,064,490
17.26%
1,760,651
2.95%
EV
2,295,186
2,096,195
EBITDA
247,311
47,407
EV/EBITDA
9.28
44.22
Interest
20,369
25,104
Interest/NOPBT
15.70%