Loading...
XSHE002828
Market cap234mUSD
Dec 25, Last price  
8.45CNY
1D
0.93%
1Q
12.86%
Jan 2017
-60.40%
IPO
-19.73%
Name

XinJiang Beiken Energy Engineering Co Ltd

Chart & Performance

D1W1MN
XSHE:002828 chart
P/E
38.59
P/S
1.70
EPS
0.22
Div Yield, %
0.00%
Shrs. gr., 5y
0.05%
Rev. gr., 5y
1.64%
Revenues
981m
+46.61%
779,747,741683,820,4931,052,538,157663,652,130729,941,010428,036,742649,367,598904,426,0841,408,054,624935,753,6301,143,382,772669,135,097981,020,762
Net income
43m
41,962,44564,844,815101,723,26369,003,59365,222,93662,608,87170,015,04045,446,93743,502,13624,928,15730,983,956043,176,576
CFO
100m
-13.85%
54,789,367108,063,966132,675,646194,989,47792,102,08480,398,24192,183,804171,125,046055,038,67249,815,223115,831,92799,791,279
Dividend
Jun 20, 20240.088286 CNY/sh
Earnings
Apr 23, 2025

Profile

Xinjiang Beiken Energy Engineering Co., Ltd., together with its subsidiaries, engages in the oil, gas, and geology businesses in China and internationally. The company offers oil drilling technology development; manufactures, leases, and repairs of special and general equipment for oil drilling and production; manufactures and sells chemical reagents and related products, special pharmaceutical materials for environmental pollution treatment, and other special chemicals; and engages in the construction contracting, goods import and export, coalbed methane mining activities. The company was formerly known as XinJiang Beiken Energy Engineering Stock Co., Ltd. and changed its name to Xinjiang Beiken Energy Engineering Co., Ltd. in November 2017. Xinjiang Beiken Energy Engineering Co., Ltd. is based in Karamay, China.
URL
http://www.beiken.com/
IPO date
Dec 08, 2016
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
981,021
46.61%
669,135
-41.48%
1,143,383
22.19%
Cost of revenue
851,306
742,100
1,017,502
Unusual Expense (Income)
NOPBT
129,715
(72,965)
125,881
NOPBT Margin
13.22%
11.01%
Operating Taxes
445
3,292
10,492
Tax Rate
0.34%
8.33%
NOPAT
129,270
(76,257)
115,389
Net income
43,177
 
30,984
24.29%
Dividends
(12,057)
(12,059)
Dividend yield
0.68%
0.71%
Proceeds from repurchase of equity
(24,876)
BB yield
1.20%
Debt
Debt current
399,085
392,863
422,788
Long-term debt
52,390
123,800
Deferred revenue
256
293
329
Other long-term liabilities
1
1
Net debt
221,747
299,688
344,832
Cash flow
Cash from operating activities
99,791
115,832
49,815
CAPEX
(14,868)
Cash from investing activities
37,184
Cash from financing activities
(82,717)
7,548
FCF
192,250
318,843
55,380
Balance
Cash
141,985
131,858
176,687
Long term investments
35,353
13,707
25,069
Excess cash
128,287
112,109
144,587
Stockholders' equity
357,216
344,396
744,630
Invested Capital
883,331
931,910
1,386,048
ROIC
14.24%
8.74%
ROCE
12.69%
8.18%
EV
Common stock shares outstanding
198,128
200,988
200,988
Price
10.42
18.95%
8.76
2.95%
8.51
2.87%
Market cap
2,064,490
17.26%
1,760,651
2.95%
1,710,202
2.87%
EV
2,295,186
2,096,195
2,103,890
EBITDA
247,311
47,407
246,649
EV/EBITDA
9.28
44.22
8.53
Interest
20,369
25,104
22,695
Interest/NOPBT
15.70%
18.03%