Loading...
XSHE002825
Market cap362mUSD
Jan 10, Last price  
7.73CNY
1D
-1.40%
1Q
13.34%
Jan 2017
-54.87%
IPO
31.69%
Name

Shanghai NAR Industrial Co Ltd

Chart & Performance

D1W1MN
XSHE:002825 chart
P/E
26.51
P/S
1.79
EPS
0.29
Div Yield, %
2.75%
Shrs. gr., 5y
3.88%
Rev. gr., 5y
13.53%
Revenues
1.49b
-8.09%
395,081,622478,612,165471,998,388575,875,875526,894,407549,081,907642,853,218788,518,2961,017,191,0151,253,716,0671,758,700,4651,618,314,8161,487,454,504
Net income
100m
-71.54%
43,702,66342,823,41539,353,93257,590,76959,441,47164,917,40136,334,55461,986,67942,420,47495,798,65288,051,828351,980,089100,190,503
CFO
157m
+22.70%
64,419,97333,816,88244,838,37285,175,60263,088,03837,121,597101,576,03483,295,31180,621,380124,686,351127,569,087127,652,511156,635,962
Dividend
Sep 30, 20240.02 CNY/sh
Earnings
May 14, 2025

Profile

Shanghai NAR Industrial Co., Ltd. develops, produces, and sells digital printing materials in China. The company provides self-adhesive vinyl series, one way vision films, cold laminating films, glass films, floor graphics, and wall papers and clothes; functional materials, such as paint protection, antimicrobial, and magnetic films; inkjet inks under the NAR, INFLEX, BN, PPF, YIFAN, YINXINGZHANJIA, and NAR hydrogen; and AIPRINT brand names in approximately 90 countries. Shanghai NAR Industrial Co., Ltd. was founded in 2002 and is based in Shanghai, China.
URL
http://www.nar.com.cn/
IPO date
Nov 29, 2016
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,487,455
-8.09%
1,618,315
-7.98%
Cost of revenue
1,352,412
1,469,946
Unusual Expense (Income)
NOPBT
135,042
148,369
NOPBT Margin
9.08%
9.17%
Operating Taxes
4,629
61,022
Tax Rate
3.43%
41.13%
NOPAT
130,413
87,348
Net income
100,191
-71.54%
351,980
299.74%
Dividends
(72,978)
(42,850)
Dividend yield
2.56%
1.49%
Proceeds from repurchase of equity
(3,980)
BB yield
0.14%
Debt
Debt current
129,163
105,065
Long-term debt
145,532
42,450
Deferred revenue
50,530
25,282
Other long-term liabilities
2
1
Net debt
(833,239)
(717,197)
Cash flow
Cash from operating activities
156,636
127,653
CAPEX
(146,745)
Cash from investing activities
(135,887)
Cash from financing activities
52,822
31,455
FCF
4,305
(1,135)
Balance
Cash
661,114
546,540
Long term investments
446,819
318,172
Excess cash
1,033,561
783,796
Stockholders' equity
1,029,349
974,104
Invested Capital
727,231
757,725
ROIC
17.56%
12.02%
ROCE
7.52%
9.36%
EV
Common stock shares outstanding
333,968
337,892
Price
8.53
0.12%
8.52
-26.23%
Market cap
2,848,750
-1.05%
2,878,837
-25.73%
EV
2,022,210
2,181,482
EBITDA
185,079
195,159
EV/EBITDA
10.93
11.18
Interest
8,731
3,313
Interest/NOPBT
6.47%
2.23%